XJPX3497
Market cap39mUSD
Jan 17, Last price
1,324.00JPY
1D
0.23%
1Q
11.54%
IPO
-22.89%
Name
LeTech Corp
Chart & Performance
P/E
5.74
P/S
0.42
EPS
230.67
Div Yield, %
3.23%
Shrs. gr., 5y
—
Rev. gr., 5y
19.22%
Revenues
14.80b
-7.47%
Net income
1.08b
-7.09%
CFO
-477m
L
Dividend
Jan 30, 20250 JPY/sh
Profile
LeTech Corporation engages in the real estate business in Japan. It owns and operates YANUSY, a real estate platform that integrates online and offline information and services covering various touchpoints related to housing, such as contracts, payments, financing, investment, and community for owners and residents. The company also offers rental management support and consulting services, and information on investment properties; and real estate management services, such as leasing, maintenance management, cleaning and aesthetic maintenance, restoration and repair work, and rent collection services. In addition, it is involved in property leasing; sorting out and negotiating complex rights relationships to find the maximum value of the land; proposing issues and solutions for cases arising from legal aspects; developing condominiums, commercial buildings, guesthouses, and hotels; and provision of real estate consulting, renovation/conversion services. The company was formerly known as Legal Corporation and changed its name to LeTech Corporation in February 2021. LeTech Corporation was incorporated in 2000 and is based in Osaka, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2024‑07 | 2023‑07 | 2022‑07 | 2021‑07 | 2020‑07 | |
| Income | |||||
Revenues | 14,795,226 -7.47% | 15,989,457 -12.16% | 18,202,985 -4.48% | ||
Cost of revenue | 11,454,000 | 14,460,491 | 21,113,368 | ||
Unusual Expense (Income) | |||||
NOPBT | 3,341,226 | 1,528,966 | (2,910,383) | ||
NOPBT Margin | 22.58% | 9.56% | |||
Operating Taxes | (38,766) | (312,869) | 542,441 | ||
Tax Rate | |||||
NOPAT | 3,379,992 | 1,841,835 | (3,452,824) | ||
Net income | 1,079,949 -7.09% | 1,162,312 -124.79% | (4,688,000) -868.97% | ||
Dividends | (200,225) | (217) | (21,799) | ||
Dividend yield | 1.88% | 0.00% | 0.88% | ||
Proceeds from repurchase of equity | 2,060 | 2,953,535 | 240 | ||
BB yield | -0.02% | -25.66% | -0.01% | ||
| Debt | |||||
Debt current | 8,859,640 | 8,430,482 | 10,758,917 | ||
Long-term debt | 7,351,572 | 6,537,420 | 6,841,203 | ||
Deferred revenue | 17,490,486 | 9,657 | |||
Other long-term liabilities | 58,127 | 55,220 | 84,689 | ||
Net debt | 13,638,997 | 12,586,253 | 16,329,509 | ||
| Cash flow | |||||
Cash from operating activities | (477,088) | 821,903 | 6,263,624 | ||
CAPEX | (7,427) | (3,505) | (6,577) | ||
Cash from investing activities | 220,394 | (127,759) | 2,004,460 | ||
Cash from financing activities | 1,045,142 | 322,004 | (8,969,179) | ||
FCF | (170,492) | 4,304,824 | 8,905,273 | ||
| Balance | |||||
Cash | 2,572,215 | 2,066,654 | 770,611 | ||
Long term investments | 314,995 | 500,000 | |||
Excess cash | 1,832,454 | 1,582,176 | 360,462 | ||
Stockholders' equity | 2,096,675 | 15,278,522 | 16,083,178 | ||
Invested Capital | 19,654,368 | 32,994,159 | 17,390,810 | ||
ROIC | 12.84% | 7.31% | |||
ROCE | 15.55% | 8.95% | |||
| EV | |||||
Common stock shares outstanding | 10,519 | 9,779 | 3,189 | ||
Price | 1,010.00 -14.19% | 1,177.00 51.29% | 778.00 -22.66% | ||
Market cap | 10,623,805 -7.70% | 11,510,193 363.92% | 2,481,086 -22.12% | ||
EV | 24,262,802 | 38,160,006 | 35,640,199 | ||
EBITDA | 3,359,638 | 1,554,620 | (2,808,646) | ||
EV/EBITDA | 7.22 | 24.55 | |||
Interest | 344,455 | 416,386 | 634,676 | ||
Interest/NOPBT | 10.31% | 27.23% | |||