Loading...
XJPX3328
Market cap325mUSD
Dec 24, Last price  
3,980.00JPY
1D
0.00%
1Q
59.65%
Jan 2017
154.15%
Name

Beenos Inc

Chart & Performance

D1W1MN
XJPX:3328 chart
P/E
23.28
P/S
1.57
EPS
170.94
Div Yield, %
0.60%
Shrs. gr., 5y
—
Rev. gr., 5y
7.38%
Revenues
32.51b
+8.92%
12,017,463,00013,140,583,00012,165,014,00010,790,700,0009,949,945,00010,308,757,00012,599,757,00016,936,004,00019,226,513,00020,711,495,00022,768,203,00025,276,757,00025,872,790,00025,008,489,00029,846,000,00032,508,000,000
Net income
2.20b
P
25,201,00087,373,00075,679,000-76,632,000-351,360,00035,921,000-450,666,000898,339,000940,578,0001,011,418,000922,927,0001,077,042,0001,891,627,000690,000,000-212,000,0002,198,000,000
CFO
2.99b
+90.08%
454,590,000400,897,000120,494,000300,834,000-303,384,000-126,191,000-827,971,0001,057,860,0001,531,096,000421,032,000-44,784,000-1,769,040,0005,955,287,000-552,043,0001,572,000,0002,988,000,000
Dividend
Sep 27, 202427 JPY/sh

Profile

BEENOS Inc. operates in the e-commerce business in Japan and internationally. The company operates through E-Commerce and Incubation segments. The E-Commerce segment provides proxy purchasing services through Buyee; overseas forwarding through tenso.com; global shopping services through sekaimon; fashion items, interior goods, and cosmetics through FASBEE; BAKUMO, a marketing platform that allows Japanese brands to test launch their products to the Taiwanese market; and Brandear, which offers consumer-based delivery buyback services. This segment also operates monosense, which connects Japanese celebrities, public figures, and characters with product developers to create new products; Groobee, a service that allows a business to create an E-Commerce website; narabee, a SaaS type mobile order/payment service; Travel Bar, a travel media site; and Monthly Hotel, a long-stay hotel reservation services, as well as alcoholic beverage purchasing stores under the JOYLAB name. The Incubation segment is involved in the investment and consultation, and pre-monetized startup businesses. BEENOS Inc. was incorporated in 1999 and is headquartered in Tokyo, Japan.
URL
https://beenos.com/
IPO date
Jul 08, 2004
Employees
446
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑092022‑092021‑092020‑092019‑092018‑092017‑092016‑092015‑09
Income
Revenues
32,508,000
8.92%
29,846,000
19.34%
Cost of revenue
28,006,000
29,528,000
Unusual Expense (Income)
NOPBT
4,502,000
318,000
NOPBT Margin
13.85%
1.07%
Operating Taxes
1,583,000
633,000
Tax Rate
35.16%
199.06%
NOPAT
2,919,000
(315,000)
Net income
2,198,000
-1,136.79%
(212,000)
-130.72%
Dividends
(309,000)
(320,000)
Dividend yield
1.46%
1.10%
Proceeds from repurchase of equity
(584,000)
(869,000)
BB yield
2.76%
2.99%
Debt
Debt current
4,897,000
4,450,000
Long-term debt
300,000
1,048,000
Deferred revenue
Other long-term liabilities
249,000
237,000
Net debt
(4,436,000)
(6,794,000)
Cash flow
Cash from operating activities
2,988,000
1,572,000
CAPEX
(190,000)
(459,000)
Cash from investing activities
(726,000)
(583,000)
Cash from financing activities
(1,192,000)
671,000
FCF
(271,000)
(365,308)
Balance
Cash
10,648,000
22,421,000
Long term investments
(1,015,000)
(10,129,000)
Excess cash
8,007,600
10,799,700
Stockholders' equity
10,031,000
16,180,000
Invested Capital
10,445,400
12,657,300
ROIC
25.27%
ROCE
24.01%
1.29%
EV
Common stock shares outstanding
12,761
12,472
Price
1,656.00
-28.99%
2,332.00
-26.44%
Market cap
21,132,244
-27.34%
29,084,730
-32.95%
EV
16,696,244
22,290,730
EBITDA
4,768,000
618,000
EV/EBITDA
3.50
36.07
Interest
17,000
16,000
Interest/NOPBT
0.38%
5.03%