Loading...
XJPX3319
Market cap36mUSD
Jan 09, Last price  
316.00JPY
1D
1.28%
1Q
-29.78%
Jan 2017
-64.41%
Name

Golf Digest Online Inc

Chart & Performance

D1W1MN
XJPX:3319 chart
P/E
36.23
P/S
0.11
EPS
8.72
Div Yield, %
3.01%
Shrs. gr., 5y
-0.08%
Rev. gr., 5y
14.63%
Revenues
52.92b
+14.81%
12,755,288,00012,841,105,00013,165,736,00012,094,947,00012,884,922,00014,039,271,00016,030,510,00018,046,754,00019,309,112,00021,574,307,00026,739,289,00034,274,197,00033,690,631,00039,594,705,00046,090,292,00052,918,122,000
Net income
159m
-53.21%
270,323,000411,161,000176,197,000-563,360,000-65,790,00051,682,000180,539,000430,294,000611,186,000707,100,000380,905,000358,782,000261,477,0001,035,822,000339,325,000158,775,000
CFO
4.56b
+223.19%
206,287,000909,505,000-232,094,000-101,066,000251,159,000463,451,0001,028,895,0001,860,914,000755,651,000435,164,000442,433,0002,123,916,0004,888,018,0003,919,578,0001,412,396,0004,564,680,000
Dividend
Jun 27, 20244 JPY/sh

Profile

Golf Digest Online Inc. engages in the e-commerce business in Japan and internationally. The company sells golf equipment, apparel, and accessories through GDO GOLFSHOP, an online shop, as well as through 6 brick and mortar stores. It also provides tee time booking services, information on golf courses, golf course software services, POS systems, and cloud-based tee sheets and web services; toptracer range services; and golf media boasting services that offer lifestyle information for golfers, such as fashion and cars, as well as marketing support, event, and AD services; and personal billing services. In addition, the company operates approximately 212 golf instruction and club fitting centers with approximately 700 certified professional coaches. Further, it provides assessment and consulting services, as well as invests in various golf and sports industries. Golf Digest Online Inc. was founded in 1995 and is headquartered in Tokyo, Japan.
URL
https://company.golfdigest.co.jp/
IPO date
Apr 01, 2004
Employees
1,260
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
52,918,122
14.81%
46,090,292
16.41%
Cost of revenue
52,527,453
44,124,915
Unusual Expense (Income)
NOPBT
390,669
1,965,377
NOPBT Margin
0.74%
4.26%
Operating Taxes
268,471
226,111
Tax Rate
68.72%
11.50%
NOPAT
122,198
1,739,266
Net income
158,775
-53.21%
339,325
-67.24%
Dividends
(173,061)
(173,330)
Dividend yield
1.39%
0.63%
Proceeds from repurchase of equity
5,920,169
BB yield
-21.39%
Debt
Debt current
9,980,864
8,440,287
Long-term debt
32,049,488
29,742,354
Deferred revenue
Other long-term liabilities
900,125
1,188,037
Net debt
39,225,786
35,750,630
Cash flow
Cash from operating activities
4,564,680
1,412,396
CAPEX
(3,495,081)
(3,866,748)
Cash from investing activities
(3,542,652)
(12,793,464)
Cash from financing activities
(692,890)
11,914,580
FCF
(2,102,181)
(8,820,968)
Balance
Cash
2,793,940
2,421,492
Long term investments
10,626
10,519
Excess cash
158,660
127,496
Stockholders' equity
1,291,977
1,679,129
Invested Capital
33,483,130
31,729,016
ROIC
0.37%
8.56%
ROCE
1.16%
6.15%
EV
Common stock shares outstanding
18,204
18,241
Price
682.00
-55.04%
1,517.00
27.69%
Market cap
12,414,860
-55.14%
27,672,151
27.47%
EV
51,640,646
63,422,781
EBITDA
4,474,293
4,823,325
EV/EBITDA
11.54
13.15
Interest
639,359
160,712
Interest/NOPBT
163.66%
8.18%