Loading...
XJPX3281
Market cap3.81bUSD
Jan 15, Last price  
120,900.00JPY
1D
-0.33%
1Q
-7.85%
Jan 2017
-10.18%
IPO
76.50%
Name

GLP J-REIT

Chart & Performance

D1W1MN
XJPX:3281 chart
P/E
21.93
P/S
10.96
EPS
5,514.03
Div Yield, %
4.78%
Shrs. gr., 5y
4.33%
Rev. gr., 5y
7.08%
Revenues
54.32b
0.00%
14,544,000,00017,402,992,00022,067,166,00024,610,526,00028,571,123,00031,078,009,00038,583,457,00038,734,217,00045,834,023,00049,662,093,00054,320,613,00054,320,613,000
Net income
27.16b
0.00%
7,092,000,0008,039,761,0009,343,329,00010,611,049,00012,688,018,00014,332,204,00018,664,470,00018,571,734,00022,675,832,00024,975,585,00027,158,394,00027,158,394,000
CFO
36.84b
0.00%
19,926,000,00011,431,462,00014,835,976,00017,961,118,00023,400,053,00017,056,934,00031,856,043,00026,457,201,00036,145,304,00043,164,901,00036,841,511,00036,841,511,000
Dividend
Feb 27, 20250 JPY/sh
Earnings
Apr 15, 2025

Profile

GLP J-REIT is a real estate investment corporation (“J-REIT”) specializing in logistics facilities, and it primarily invests in modern logistics facilities. GLP J-REIT was founded in accordance with the Act on Investment Trusts and Investment Corporations (hereinafter the “Investment Trust Act”) with GLP Japan Advisors Inc. as the founder. It had its units listed on the Real Estate Investment Trust Market of the Tokyo Stock Exchange on December 21, 2012 (securities code: 3281). Having the GLP Group (Note) as the sponsor group and investing in highly functional modern logistics facilities while taking advantage of the wealth of experience and management resources, GLP J-REIT aims to earn stable income and achieve steady growth in assets under management over the medium and long term. Since starting its operation as a listed J-REIT with 30 properties (total acquisition price of 208,731 million yen) in January 2013, GLP J-REIT has been steadily expanding its assets through the continuous acquisition of properties. As of the end of the current fiscal period, GLP J-REIT owns 78 properties (total acquisition price of 644,878 million yen).
URL
https://www.glpjreit.com/
IPO date
Dec 21, 2012
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑022023‑082022‑082021‑082020‑082019‑082018‑082017‑082016‑082015‑08
Income
Revenues
54,320,613
0.00%
54,320,613
9.38%
49,662,093
8.35%
Cost of revenue
24,354,453
24,354,453
22,088,578
Unusual Expense (Income)
NOPBT
29,966,160
29,966,160
27,573,515
NOPBT Margin
55.17%
55.17%
55.52%
Operating Taxes
1,487
1,487
1,833
Tax Rate
0.00%
0.00%
0.01%
NOPAT
29,964,673
29,964,673
27,571,682
Net income
27,158,394
0.00%
27,158,394
8.74%
24,975,585
10.14%
Dividends
(28,465,543)
(28,465,543)
(27,916,436)
Dividend yield
5.01%
4.37%
3.66%
Proceeds from repurchase of equity
60,882,957
BB yield
-10.71%
Debt
Debt current
31,470,000
31,470,000
45,700,000
Long-term debt
365,090,000
365,090,000
300,820,000
Deferred revenue
Other long-term liabilities
17,063,375
17,063,375
15,323,235
Net debt
373,500,146
373,498,546
319,259,200
Cash flow
Cash from operating activities
36,841,511
36,841,511
43,164,901
CAPEX
(125,055,382)
(125,055,382)
(2,712,388)
Cash from investing activities
(122,522,711)
(122,522,711)
(2,336,808)
Cash from financing activities
82,425,133
82,425,133
(27,967,449)
FCF
29,358,794
(89,293,835)
46,593,159
Balance
Cash
23,059,854
23,059,854
27,259,200
Long term investments
1,600
1,600
Excess cash
20,343,823
20,345,423
24,777,695
Stockholders' equity
472,316,259
444,796,254
412,603,371
Invested Capital
866,200,085
865,592,606
749,093,577
ROIC
3.46%
3.71%
3.65%
ROCE
3.38%
3.38%
3.56%
EV
Common stock shares outstanding
4,739
4,740
4,490
Price
120,000.00
-12.60%
137,300.00
-19.19%
169,900.00
-14.92%
Market cap
568,644,960
-12.62%
650,805,570
-14.69%
762,913,693
-14.92%
EV
942,145,106
1,024,304,116
1,082,172,893
EBITDA
38,832,475
38,832,475
36,148,649
EV/EBITDA
24.26
26.38
29.94
Interest
1,991,242
1,991,242
1,818,229
Interest/NOPBT
6.64%
6.64%
6.59%