XJPX3276
Market cap124mUSD
Jan 17, Last price
1,095.00JPY
1D
0.46%
1Q
-5.03%
Jan 2017
-15.83%
IPO
963.11%
Name
Japan Property Management Center Co Ltd
Chart & Performance
Profile
Japan Property Management Center Co., Ltd. engages in subleasing of real estate properties. It leases new and used apartments and condominiums. The company is also involved in the rental housing management, principal investment, and rental management peripheral business activities, as well as insurance business. In addition, it develops and sells rental broadband systems and flooring materials; and provides finance related to rental real estate management. Further, the company engages in planning and management of seminars; and planning, development, and research of services related to real estate management, as well as undertakes construction contract for real estate remodeling related to rent, consulting, etc. Japan Property Management Center Co., Ltd. was founded in 2002 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 57,353,407 2.00% | 56,227,936 5.26% | |||||||
Cost of revenue | 50,287,899 | 49,689,658 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 7,065,508 | 6,538,278 | |||||||
NOPBT Margin | 12.32% | 11.63% | |||||||
Operating Taxes | 762,557 | 784,615 | |||||||
Tax Rate | 10.79% | 12.00% | |||||||
NOPAT | 6,302,951 | 5,753,663 | |||||||
Net income | 1,817,134 14.28% | 1,590,053 36.91% | |||||||
Dividends | (878,590) | (813,104) | |||||||
Dividend yield | 4.44% | 4.62% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 635,988 | 717,988 | |||||||
Long-term debt | 1,688,400 | 2,324,388 | |||||||
Deferred revenue | 10,372,581 | ||||||||
Other long-term liabilities | 2,158,974 | (8,187,389) | |||||||
Net debt | (4,624,612) | (5,360,697) | |||||||
Cash flow | |||||||||
Cash from operating activities | 2,004,630 | 2,365,504 | |||||||
CAPEX | (858,000) | (410,050) | |||||||
Cash from investing activities | (932,457) | (467,774) | |||||||
Cash from financing activities | (1,596,578) | (1,752,208) | |||||||
FCF | 5,866,711 | 5,524,961 | |||||||
Balance | |||||||||
Cash | 6,899,667 | 7,424,073 | |||||||
Long term investments | 49,333 | 979,000 | |||||||
Excess cash | 4,081,330 | 5,591,676 | |||||||
Stockholders' equity | 5,270,974 | 12,987,850 | |||||||
Invested Capital | 9,045,398 | 6,656,486 | |||||||
ROIC | 80.28% | 82.94% | |||||||
ROCE | 51.70% | 51.12% | |||||||
EV | |||||||||
Common stock shares outstanding | 17,693 | 17,622 | |||||||
Price | 1,119.00 12.12% | 998.00 -0.40% | |||||||
Market cap | 19,798,489 12.57% | 17,587,125 -0.55% | |||||||
EV | 10,598,598 | 16,296,103 | |||||||
EBITDA | 7,210,532 | 6,667,693 | |||||||
EV/EBITDA | 1.47 | 2.44 | |||||||
Interest | 7,026 | 9,113 | |||||||
Interest/NOPBT | 0.10% | 0.14% |