Loading...
XJPX3275
Market cap65mUSD
Jan 16, Last price  
1,338.00JPY
1D
0.83%
1Q
26.35%
Jan 2017
33.00%
IPO
371.13%
Name

Housecom Corp

Chart & Performance

D1W1MN
XJPX:3275 chart
P/E
24.88
P/S
0.76
EPS
53.78
Div Yield, %
1.21%
Shrs. gr., 5y
-0.04%
Rev. gr., 5y
3.12%
Revenues
13.53b
-4.59%
7,455,566,0007,562,998,0007,908,766,0007,815,453,0008,244,764,0008,663,274,0009,306,195,00010,109,715,00010,822,674,00011,600,635,00013,015,892,00012,299,896,00014,206,772,00014,179,316,00013,529,052,000
Net income
411m
+25.51%
319,360,000293,131,000321,523,000255,155,000402,436,000476,833,000630,722,000757,333,000856,116,000891,467,000673,621,000312,256,000372,970,000327,351,000410,857,000
CFO
755m
+12.53%
700,045,000462,995,000750,157,000373,005,000656,662,000987,343,000712,234,0001,001,416,0001,320,506,000992,791,000686,286,000252,455,000767,131,000670,698,000754,733,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Housecom Corporation primarily engages in the real estate rental brokerage and management business in Japan. The company is also involved in the property insurance agency business. As of September 30, 2020, it operated 186 directly operated stores and 1 FC store in the Tokyo metropolitan areas of Kanto, Tokai, and Kansai. The company was formerly known as Kansai Housecom Corporation and changed its name to Housecom Corporation in December 2003. The company was founded in 1998 and is headquartered in Tokyo, Japan. Housecom Corporation is a subsidiary of Daito Trust Construction Co.,Ltd.
URL
https://www.housecom.co.jp/
IPO date
Jun 23, 2011
Employees
1,093
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
13,529,052
-4.59%
14,179,316
-0.19%
14,206,772
15.50%
Cost of revenue
2,897,661
3,235,602
2,974,468
Unusual Expense (Income)
NOPBT
10,631,391
10,943,714
11,232,304
NOPBT Margin
78.58%
77.18%
79.06%
Operating Taxes
157,906
254,953
217,519
Tax Rate
1.49%
2.33%
1.94%
NOPAT
10,473,485
10,688,761
11,014,785
Net income
410,857
25.51%
327,351
-12.23%
372,970
19.44%
Dividends
(123,839)
(108,363)
(69,976)
Dividend yield
1.66%
1.27%
0.73%
Proceeds from repurchase of equity
(74,165)
(82,077)
BB yield
0.99%
0.86%
Debt
Debt current
6,266
1,003,253
3,899
Long-term debt
17,692
37,427
14,443
Deferred revenue
778,606
753,968
Other long-term liabilities
872,191
41,679
37,960
Net debt
(5,211,461)
(6,557,871)
(6,330,876)
Cash flow
Cash from operating activities
754,733
670,698
767,131
CAPEX
(23,299)
(277,376)
(175,045)
Cash from investing activities
907,543
(1,279,026)
(228,471)
Cash from financing activities
(1,253,916)
883,660
(164,159)
FCF
10,545,523
10,713,493
11,069,867
Balance
Cash
5,228,911
4,820,551
4,545,218
Long term investments
6,508
2,778,000
1,804,000
Excess cash
4,558,966
6,889,585
5,638,879
Stockholders' equity
1,831,116
9,293,795
8,142,203
Invested Capital
6,293,607
1,375,731
1,540,102
ROIC
273.13%
733.15%
710.65%
ROCE
130.48%
131.94%
155.70%
EV
Common stock shares outstanding
7,766
7,770
7,782
Price
963.00
-12.05%
1,095.00
-11.12%
1,232.00
-4.05%
Market cap
7,478,739
-12.10%
8,508,173
-11.25%
9,586,877
-4.26%
EV
(2,949,654)
4,470,295
4,828,943
EBITDA
11,012,529
11,328,962
11,542,136
EV/EBITDA
0.39
0.42
Interest
1,269
1,580
213
Interest/NOPBT
0.01%
0.01%
0.00%