Loading...
XJPX2715
Market cap620mUSD
Jan 15, Last price  
2,393.00JPY
1D
0.08%
1Q
38.24%
Jan 2017
161.39%
Name

Elematec Corp

Chart & Performance

D1W1MN
XJPX:2715 chart
P/E
17.10
P/S
0.50
EPS
139.92
Div Yield, %
3.72%
Shrs. gr., 5y
—
Rev. gr., 5y
1.17%
Revenues
194.35b
-18.94%
87,814,000,00096,513,000,000105,724,000,00086,455,000,00088,299,000,000110,614,000,000115,417,000,000129,405,000,000143,442,000,000181,876,000,000216,824,000,000203,004,000,000196,238,000,000183,399,000,000175,654,000,000180,218,000,000200,646,000,000239,774,000,000194,350,000,000
Net income
5.73b
-20.34%
2,307,000,0002,632,000,0002,510,000,0001,666,000,0001,868,000,0002,450,000,0002,462,000,0002,997,000,0003,863,000,0005,105,000,0005,048,000,0001,342,000,0004,376,000,0003,364,000,0003,263,000,0003,666,000,0005,374,000,0007,192,000,0005,729,000,000
CFO
14.91b
+203.69%
1,199,000,000101,000,0003,994,000,0003,645,000,000140,000,000191,000,0005,885,000,000152,000,0002,132,000,000-5,942,000,0007,573,000,000-3,309,000,00019,257,000,0001,009,000,000398,000,0006,104,000,0004,236,000,0004,910,000,00014,911,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Elematec Corporation supplies electronic parts, materials, and modules for manufacturers of electronic products in Japan and internationally. It offers a range of products that are applied in various electronic products, such as smartphone camera modules, cameras, household electric appliances, video equipment, semiconductors, OA equipment, super computers, health care equipment, automotive equipment, construction equipment, housing equipment, industrial equipment, medical equipment, infrastructure and energy equipment, and toys and hobbies. The company also distributes other products, such as adhesives, tapes, and peltiers. In addition, it offers procurement agency services; processing services comprising screen printing, cutting, and assembling; planning and development services; and quality and environmental services, including inspection of environmentally hazardous substances, identifying and analyzing defects, and quality follow-up services. The company was founded in 1947 and is headquartered in Tokyo, Japan. Elematec Corporation is a subsidiary of Toyota Tsusho Corporation.
URL
http://www.elematec.com/
IPO date
Jun 01, 2002
Employees
1,184
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
194,350,000
-18.94%
239,774,000
19.50%
200,646,000
11.34%
Cost of revenue
185,297,000
218,064,000
184,282,000
Unusual Expense (Income)
NOPBT
9,053,000
21,710,000
16,364,000
NOPBT Margin
4.66%
9.05%
8.16%
Operating Taxes
2,387,000
3,390,000
2,286,000
Tax Rate
26.37%
15.61%
13.97%
NOPAT
6,666,000
18,320,000
14,078,000
Net income
5,729,000
-20.34%
7,192,000
33.83%
5,374,000
46.59%
Dividends
(3,644,000)
(2,580,000)
(1,637,000)
Dividend yield
4.64%
3.40%
3.83%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
296,000
1,093,000
403,000
Long-term debt
1,319,000
184,000
223,000
Deferred revenue
Other long-term liabilities
1,600,000
321,000
369,000
Net debt
(42,399,000)
(33,390,000)
(31,802,000)
Cash flow
Cash from operating activities
14,911,000
4,910,000
4,236,000
CAPEX
(1,110,000)
(918,000)
(749,000)
Cash from investing activities
(1,160,000)
(872,000)
(599,000)
Cash from financing activities
(5,657,000)
(2,299,000)
(1,710,000)
FCF
14,194,000
13,799,000
11,430,000
Balance
Cash
42,139,000
32,966,000
30,753,000
Long term investments
1,875,000
1,701,000
1,675,000
Excess cash
34,296,500
22,678,300
22,395,700
Stockholders' equity
66,607,000
125,130,000
114,082,000
Invested Capital
36,848,500
42,808,700
36,654,300
ROIC
16.74%
46.11%
40.08%
ROCE
12.45%
32.42%
27.16%
EV
Common stock shares outstanding
40,946
40,946
40,946
Price
1,919.00
3.56%
1,853.00
77.49%
1,044.00
2.55%
Market cap
78,575,374
3.56%
75,872,938
77.49%
42,747,624
2.55%
EV
36,176,374
104,677,938
68,026,624
EBITDA
11,019,000
22,843,000
17,317,000
EV/EBITDA
3.28
4.58
3.93
Interest
1,045,000
73,000
24,000
Interest/NOPBT
11.54%
0.34%
0.15%