Loading...
XJPX2461
Market cap169mUSD
Jan 15, Last price  
399.00JPY
1D
-0.25%
1Q
-3.86%
Jan 2017
-46.15%
IPO
-50.13%
Name

FAN Communications Inc

Chart & Performance

D1W1MN
XJPX:2461 chart
P/E
21.44
P/S
3.57
EPS
18.61
Div Yield, %
4.76%
Shrs. gr., 5y
-2.86%
Rev. gr., 5y
-26.86%
Revenues
7.40b
-4.41%
2,304,421,0004,270,550,0005,367,930,0005,687,521,0006,044,731,0008,016,220,0008,722,576,00010,590,702,00014,482,220,00022,721,246,00031,990,509,00035,789,555,00037,515,940,00039,102,844,00035,340,668,00034,200,488,00029,379,998,00026,700,229,0007,737,529,0007,396,661,000
Net income
1.23b
-19.68%
279,265,000450,475,000589,976,000485,904,000531,695,000747,610,000904,105,000984,913,0001,639,535,0002,563,244,0003,630,523,0003,950,014,0003,912,146,0004,228,230,0002,554,252,0002,488,514,0001,991,515,0001,637,207,0001,535,296,0001,233,110,000
CFO
1.51b
-38.91%
487,194,000924,192,000618,660,000608,449,000620,912,0001,201,430,000933,207,0001,285,303,0001,561,949,0002,774,955,0003,948,124,0004,161,091,0003,728,530,0004,794,820,0003,001,805,0002,533,021,0002,649,183,0001,225,758,0002,476,409,0001,512,826,000
Dividend
Dec 27, 202419 JPY/sh

Profile

FAN Communications, Inc. develops Internet advertising related businesses in Japan. The company offers cost per action ad network business that comprises of smartphone app installed advertising and affiliate advertising, which optimizes ad distribution on the human side. It also operates A8.net, an affiliate service provider for PCs, smartphones, and tablets. In addition, the company offers cost per click services, comprising of smartphone ad network nend, and, for web and app media; cost per install advertising services; and agency work services for advertising placement in media operated by other companies, such as listing ads and banner ads for portal sites, and search engine optimization work. Further, it provides docomo Account Cash Get Mall, in which cash accumulates in accounts when items are purchased; Colleee, a service to earn points by shopping; WorkAny, a part-time-business/side-business matching platform; A8M&A, an end-to-end website mergers and acquisitions marketplace to facilitate execution of deals; monoka, in which cash accumulates in bank accounts when items are purchased; ViiBee, a review video app; and GERA, a podcast app. FAN Communications, Inc. was incorporated in 1999 and is headquartered in Tokyo, Japan.
URL
https://www.fancs.com/
IPO date
Nov 30, 2005
Employees
490
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
7,396,661
-4.41%
7,737,529
-71.02%
Cost of revenue
1,462,481
1,638,975
Unusual Expense (Income)
NOPBT
5,934,180
6,098,554
NOPBT Margin
80.23%
78.82%
Operating Taxes
656,428
766,707
Tax Rate
11.06%
12.57%
NOPAT
5,277,752
5,331,847
Net income
1,233,110
-19.68%
1,535,296
-6.22%
Dividends
(1,259,124)
(1,345,232)
Dividend yield
4.80%
4.81%
Proceeds from repurchase of equity
(25,111)
(1,957,735)
BB yield
0.10%
7.00%
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
117,356
137,202
Net debt
(19,297,929)
(18,845,797)
Cash flow
Cash from operating activities
1,512,826
2,476,409
CAPEX
(173,382)
(123,270)
Cash from investing activities
21,007
(1,542,316)
Cash from financing activities
(1,316,560)
(3,302,968)
FCF
5,285,566
5,332,857
Balance
Cash
17,895,662
17,282,709
Long term investments
1,402,267
1,563,088
Excess cash
18,928,096
18,458,921
Stockholders' equity
22,225,884
22,429,585
Invested Capital
(922,132)
(853,822)
ROIC
ROCE
32.96%
34.64%
EV
Common stock shares outstanding
66,250
68,734
Price
396.00
-2.70%
407.00
4.90%
Market cap
26,234,893
-6.22%
27,974,833
-0.34%
EV
6,936,964
9,129,036
EBITDA
6,056,878
6,238,602
EV/EBITDA
1.15
1.46
Interest
282,199
Interest/NOPBT
4.63%