XJPX
2107
Market cap0kUSD
May 30, Last price
2,073.00JPY
Name
Toyo Sugar Refining Co Ltd
Chart & Performance
Profile
Toyo Sugar Refining Co., Ltd. engages in the refining and sale of sugar in Japan. The company provides granulated, white and brown soft, crystal, and liquid sugar products. It also manufactures and sells alpha glucosyl stevioside, rutin, hesperidin, and soy isoflavone used in food, beverage, supplement, skin care, and pharmaceutical applications; C-mo 2G, a glyceryl glucoside used in various skin care and hair care products; Baobab Sariche, an adansonia digitata seed oil used in skin care and hair care products; and Citron Polyphenol, a water soluble polyphenol extracted from citrus maxim used in personal care products. In addition, the company offers Oligonol, a polyphenol used in food, nutraceutical, and cosmetics applications; and Perilla Leaf Extract used in traditional Chinese medicines for anti-febrile, pain relieving, and coughs suppressing effects. Toyo Sugar Refining Co., Ltd. was founded in 1949 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | |
Income | |||||||||
Revenues | 17,407,000 15.04% | 15,131,000 12.89% | |||||||
Cost of revenue | 16,388,000 | 14,845,000 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 1,019,000 | 286,000 | |||||||
NOPBT Margin | 5.85% | 1.89% | |||||||
Operating Taxes | 455,000 | 76,000 | |||||||
Tax Rate | 44.65% | 26.57% | |||||||
NOPAT | 564,000 | 210,000 | |||||||
Net income | 1,513,000 229.63% | 459,000 -10.70% | |||||||
Dividends | (502,000) | (190,000) | |||||||
Dividend yield | 3.67% | 3.84% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 5,000 | 5,000 | |||||||
Long-term debt | 45,000 | 57,000 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 386,000 | 400,000 | |||||||
Net debt | (7,615,000) | (4,889,000) | |||||||
Cash flow | |||||||||
Cash from operating activities | 1,480,000 | 135,000 | |||||||
CAPEX | (71,000) | (40,000) | |||||||
Cash from investing activities | (125,000) | (11,000) | |||||||
Cash from financing activities | (507,000) | (195,000) | |||||||
FCF | (729,000) | (81,000) | |||||||
Balance | |||||||||
Cash | 4,604,000 | 3,756,000 | |||||||
Long term investments | 3,061,000 | 1,195,000 | |||||||
Excess cash | 6,794,650 | 4,194,450 | |||||||
Stockholders' equity | 11,153,000 | 10,004,000 | |||||||
Invested Capital | 4,767,350 | 6,204,550 | |||||||
ROIC | 10.28% | 3.53% | |||||||
ROCE | 8.81% | 2.75% | |||||||
EV | |||||||||
Common stock shares outstanding | 5,453 | 5,453 | |||||||
Price | 2,510.00 176.43% | 908.00 -11.15% | |||||||
Market cap | 13,686,187 176.43% | 4,951,040 -11.15% | |||||||
EV | 6,071,187 | 62,040 | |||||||
EBITDA | 1,093,000 | 352,000 | |||||||
EV/EBITDA | 5.55 | 0.18 | |||||||
Interest | |||||||||
Interest/NOPBT |