Loading...
XJPX1973
Market cap3.12bUSD
Dec 25, Last price  
3,290.00JPY
1D
0.00%
1Q
22.76%
Jan 2017
367.55%
Name

NEC Networks & System Integration Corp

Chart & Performance

D1W1MN
XJPX:1973 chart
P/E
31.98
P/S
1.36
EPS
102.89
Div Yield, %
1.44%
Shrs. gr., 5y
-19.72%
Rev. gr., 5y
5.28%
Revenues
359.51b
+12.06%
198,625,000,000213,672,000,000254,641,000,000258,212,000,000249,070,000,000217,727,000,000217,948,000,000204,658,000,000235,716,000,000270,326,000,000292,164,000,000279,961,000,000257,912,000,000267,939,000,000277,949,000,000303,616,000,000339,109,000,000310,334,000,000320,802,000,000359,505,000,000
Net income
15.33b
+10.98%
1,222,000,0002,609,000,0003,476,000,0004,412,000,0005,154,000,0005,806,000,0004,747,000,0004,593,000,0007,492,000,0008,257,000,0007,791,000,0005,996,000,0006,549,000,0007,357,000,0008,885,000,0009,422,000,00015,745,000,00015,021,000,00013,813,000,00015,329,000,000
CFO
20.23b
+618.32%
1,032,000,0003,493,000,0007,899,000,0008,809,000,0006,971,000,00016,070,000,000-1,595,000,00018,701,000,000-1,233,000,00023,313,000,0002,460,000,0009,435,000,00022,634,000,0004,779,000,0008,396,000,00012,935,000,00017,383,000,00022,674,000,0002,816,000,00020,228,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Jan 28, 2025

Profile

NEC Networks & System Integration Corporation operates as a telecommunications infrastructure construction company in Japan and internationally. It operates through Digital Solutions Business, Network Infrastructures Business, and Engineering & Support Services Business segments. The Digital Solutions Business segment offers system integration services related to ICT platform and outsourcing/cloud services for business of enterprises and other customers, as well as solutions/services for customers' business transformation by using cutting-edge/digital technologies and contact center services. The Network Infrastructures Business segment provides system integration/services related to network infrastructures to telecom carriers, central and local governments, and social infrastructures service providers; and develops, manufactures, and sells network equipment. The Engineering & Support Services Business segment offers support services, such as maintenance and operations/monitoring related to ICT systems/services; and operations of company-wide service infrastructures. Its products include telephony servers, video conferencing systems, routers, switches, network testers, interface converters, load balancers, accelerators, Internet traffic, SSL-VPN access, firewalls, unauthorized access detection, authentication systems, operation and maintenance, spam blocking, physical security, log management, industry and task-specific applications, and software. NEC Networks & System Integration Corporation was incorporated in 1953 and is headquartered in Tokyo, Japan.
URL
https://www.nesic.co.jp/
IPO date
Dec 22, 1983
Employees
7,825
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
359,505,000
12.06%
320,802,000
3.37%
310,334,000
-8.49%
Cost of revenue
289,368,000
255,325,000
248,172,000
Unusual Expense (Income)
NOPBT
70,137,000
65,477,000
62,162,000
NOPBT Margin
19.51%
20.41%
20.03%
Operating Taxes
8,243,000
7,264,000
8,310,000
Tax Rate
11.75%
11.09%
13.37%
NOPAT
61,894,000
58,213,000
53,852,000
Net income
15,329,000
10.98%
13,813,000
-8.04%
15,021,000
-4.60%
Dividends
(7,067,000)
(6,990,000)
(5,949,000)
Dividend yield
1.87%
2.91%
2.24%
Proceeds from repurchase of equity
24,000
(1,785,000)
40,000
BB yield
-0.01%
0.74%
-0.02%
Debt
Debt current
9,230,000
8,855,000
9,454,000
Long-term debt
120,000
3,230,000
3,453,000
Deferred revenue
(1,336,000)
Other long-term liabilities
33,312,000
31,397,000
29,714,000
Net debt
(69,548,000)
(70,467,000)
(76,628,000)
Cash flow
Cash from operating activities
20,228,000
2,816,000
22,674,000
CAPEX
(2,673,000)
(2,453,000)
(4,389,000)
Cash from investing activities
(4,848,000)
(4,934,000)
(7,162,000)
Cash from financing activities
(10,520,000)
(9,243,000)
(4,267,000)
FCF
55,382,000
42,773,000
53,207,000
Balance
Cash
73,507,000
68,549,000
79,732,000
Long term investments
5,391,000
14,003,000
9,803,000
Excess cash
60,922,750
66,511,900
74,018,300
Stockholders' equity
140,998,000
271,321,000
256,944,000
Invested Capital
136,378,250
115,373,100
100,331,700
ROIC
49.17%
53.97%
53.95%
ROCE
35.55%
35.74%
35.65%
EV
Common stock shares outstanding
148,963
148,950
148,938
Price
2,535.00
56.97%
1,615.00
-9.57%
1,786.00
-8.32%
Market cap
377,621,205
56.98%
240,554,250
-9.57%
266,003,268
-8.31%
EV
312,998,205
316,622,250
328,012,268
EBITDA
73,931,000
69,882,000
65,712,000
EV/EBITDA
4.23
4.53
4.99
Interest
371,000
219,000
101,000
Interest/NOPBT
0.53%
0.33%
0.16%