Loading...
XJPX1884
Market cap492mUSD
Jan 20, Last price  
1,762.00JPY
1D
0.51%
1Q
12.30%
Jan 2017
-61.36%
Name

Nippon Road Co Ltd

Chart & Performance

D1W1MN
XJPX:1884 chart
P/E
15.32
P/S
0.48
EPS
114.98
Div Yield, %
3.42%
Shrs. gr., 5y
—
Rev. gr., 5y
1.87%
Revenues
160.52b
+3.33%
133,476,000,000136,686,000,000144,910,000,000142,549,000,000141,076,000,000140,484,000,000127,028,000,000134,408,000,000142,173,000,000157,467,000,000159,053,000,000141,782,000,000134,364,000,000140,689,000,000146,293,000,000148,698,000,000157,795,000,000156,379,000,000155,352,000,000160,519,000,000
Net income
5.05b
-11.41%
383,000,000855,000,000-797,000,0001,049,000,0001,610,000,0003,666,000,0002,070,000,0002,132,000,0003,894,000,0005,417,000,0007,226,000,0004,906,000,0004,451,000,0001,449,000,0004,550,000,0006,792,000,0007,598,000,0005,667,000,0005,704,000,0005,053,000,000
CFO
92m
-99.16%
860,000,0006,409,000,0004,879,000,0006,282,000,0005,205,000,0008,070,000,0001,047,000,0006,517,000,0007,983,000,0009,967,000,0007,258,000,0007,823,000,0007,435,000,0008,333,000,0004,393,000,0004,922,000,0008,155,000,0002,360,000,00010,918,000,00092,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

THE NIPPON ROAD Co., Ltd. engages in the general construction business in Japan and internationally. It is involved in the construction design, supervision, and management activities; road construction and paving works; general civil engineering works and building construction; and construction of environmental, and sport and leisure facilities, as well as the provision of consulting services. The company also manufactures and sells asphalt mixture materials. THE NIPPON ROAD Co., Ltd. was founded in 1929 and is headquartered in Tokyo, Japan. As of March 22, 2022, THE NIPPON ROAD Co., Ltd. operates as a subsidiary of Shimizu Corporation.
URL
https://www.nipponroad.co.jp/
IPO date
Oct 02, 1961
Employees
2,349
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
160,519,000
3.33%
155,352,000
-0.66%
156,379,000
-0.90%
Cost of revenue
142,929,000
140,838,000
139,888,000
Unusual Expense (Income)
NOPBT
17,590,000
14,514,000
16,491,000
NOPBT Margin
10.96%
9.34%
10.55%
Operating Taxes
2,745,000
2,923,000
2,856,000
Tax Rate
15.61%
20.14%
17.32%
NOPAT
14,845,000
11,591,000
13,635,000
Net income
5,053,000
-11.41%
5,704,000
0.65%
5,667,000
-25.41%
Dividends
(2,460,000)
(1,845,000)
(2,285,000)
Dividend yield
2.94%
0.58%
0.62%
Proceeds from repurchase of equity
(1,000)
1,498,000
5,500,000
BB yield
0.00%
-0.47%
-1.50%
Debt
Debt current
(2,726,000)
100,000
3,000,000
Long-term debt
8,700,000
6,600,000
5,200,000
Deferred revenue
(449,000)
Other long-term liabilities
583,000
1,195,000
888,000
Net debt
(29,251,000)
(33,598,000)
(28,773,000)
Cash flow
Cash from operating activities
92,000
10,918,000
2,360,000
CAPEX
(5,708,000)
(3,269,000)
(4,119,000)
Cash from investing activities
(5,204,000)
307,000
(5,140,000)
Cash from financing activities
536,000
(3,349,000)
(3,788,000)
FCF
2,826,000
15,547,000
5,916,000
Balance
Cash
33,601,000
38,159,000
30,158,000
Long term investments
1,624,000
2,139,000
6,815,000
Excess cash
27,199,050
32,530,400
29,154,050
Stockholders' equity
85,694,000
179,490,000
173,719,000
Invested Capital
83,296,950
69,764,600
72,683,950
ROIC
19.40%
16.27%
19.99%
ROCE
15.92%
14.13%
16.19%
EV
Common stock shares outstanding
43,943
43,940
43,945
Price
1,902.00
-73.95%
7,300.00
-12.26%
8,320.00
1.09%
Market cap
83,579,586
-73.94%
320,762,000
-12.27%
365,622,400
1.09%
EV
54,490,586
384,412,000
430,226,400
EBITDA
21,217,000
17,964,000
20,348,000
EV/EBITDA
2.57
21.40
21.14
Interest
26,000
26,000
7,000
Interest/NOPBT
0.15%
0.18%
0.04%