Loading...
XJPX1808
Market cap3.50bUSD
Dec 25, Last price  
2,014.50JPY
1D
-0.07%
1Q
5.42%
Jan 2017
69.22%
Name

Haseko Corp

Chart & Performance

D1W1MN
XJPX:1808 chart
P/E
9.82
P/S
0.50
EPS
205.23
Div Yield, %
4.04%
Shrs. gr., 5y
-1.71%
Rev. gr., 5y
4.20%
Revenues
1.09t
+6.54%
506,954,000,000622,398,000,000723,118,000,000745,074,000,000505,500,000,000420,382,000,000440,429,000,000500,929,000,000558,919,000,000587,570,000,000642,167,000,000787,355,000,000772,328,000,000813,276,000,000890,981,000,000846,030,000,000809,439,000,000909,708,000,0001,027,276,000,0001,094,421,000,000
Net income
56.04b
-5.54%
-48,141,000,00047,689,000,00033,695,000,00022,384,000,000-7,596,000,0005,814,000,00010,137,000,00011,242,000,00013,064,000,00024,830,000,00028,542,000,00051,226,000,00058,762,000,00072,289,000,00087,391,000,00059,851,000,00048,258,000,00054,490,000,00059,326,000,00056,038,000,000
CFO
115.02b
P
53,424,000,00065,186,000,00022,195,000,00014,416,000,000-47,255,000,0002,038,000,00028,629,000,00033,711,000,00038,231,000,00055,267,000,00039,984,000,00065,590,000,000109,536,000,00056,516,000,00033,064,000,000-15,263,000,00031,876,000,00065,448,000,000-51,909,000,000115,023,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 07, 2025

Profile

HASEKO Corporation plans, designs, constructs, sells, renovates, and rents condominiums in Japan and internationally. The company operates through Construction-Related Business, Service-Related Business, and Overseas-Related Business segments. It is also involved in the real estate development, including for-sale housing and real estate, and condominium and apartment management operation and administration business; real estate brokerage, such as selling and buying, exchanging, leasing, and agency of real estate; purchase and resale comprising condominiums and other properties; and provision of real estate solutions that include asset management and project proposals, as well as consultation for use of land and real estate investment management and admiration of real estate. In addition, the company is involved in the for-sale condominium management business, which comprises monitoring, management and cleaning, maintenance, clerical, and life support; and rental condominium management and operation. Further, it provides large-scale repair, earthquake-resistant structure and facility renovation, environmental friendliness and energy saving renovation, value enhancement renovation, and remolding works, as well as condominium rehabilitation and building replacement services. Additionally, the company manages facilities for the elderly; and offers home nursing care, and senior living planning and consultation. It also provides interior enhancement services; and sells and leases construction materials. The company was founded in 1937 and is headquartered in Tokyo, Japan.
URL
https://www.haseko.co.jp/
IPO date
Oct 02, 1961
Employees
7,511
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
1,094,421,000
6.54%
1,027,276,000
12.92%
909,708,000
12.39%
Cost of revenue
937,631,000
869,277,000
765,322,000
Unusual Expense (Income)
NOPBT
156,790,000
157,999,000
144,386,000
NOPBT Margin
14.33%
15.38%
15.87%
Operating Taxes
26,803,000
28,016,000
27,335,000
Tax Rate
17.09%
17.73%
18.93%
NOPAT
129,987,000
129,983,000
117,051,000
Net income
56,038,000
-5.54%
59,326,000
8.88%
54,490,000
12.91%
Dividends
(22,209,000)
(23,597,000)
(19,503,000)
Dividend yield
4.29%
5.58%
5.04%
Proceeds from repurchase of equity
(5,000)
107,962,000
46,913,000
BB yield
0.00%
-25.55%
-12.13%
Debt
Debt current
10,000,000
61,500,000
31,841,000
Long-term debt
405,235,000
330,141,000
280,168,000
Deferred revenue
8,999,000
7,797,000
Other long-term liabilities
40,591,000
26,199,000
25,882,000
Net debt
34,814,000
87,703,000
(31,761,000)
Cash flow
Cash from operating activities
115,023,000
(51,909,000)
65,448,000
CAPEX
(24,158,000)
(35,447,000)
(26,806,000)
Cash from investing activities
(39,846,000)
(55,446,000)
(31,601,000)
Cash from financing activities
(753,000)
50,785,000
15,728,000
FCF
139,834,000
(24,183,000)
98,881,000
Balance
Cash
286,384,000
211,257,000
267,467,000
Long term investments
94,037,000
92,681,000
76,303,000
Excess cash
325,699,950
252,574,200
298,284,600
Stockholders' equity
541,105,000
939,466,000
867,316,000
Invested Capital
641,137,050
609,059,800
448,407,400
ROIC
20.79%
24.58%
26.84%
ROCE
16.22%
18.34%
19.34%
EV
Common stock shares outstanding
272,757
274,537
274,765
Price
1,896.00
23.20%
1,539.00
9.38%
1,407.00
-9.17%
Market cap
517,147,958
22.40%
422,512,443
9.29%
386,594,355
-12.79%
EV
551,961,958
965,340,443
777,527,355
EBITDA
164,439,000
164,381,000
150,484,000
EV/EBITDA
3.36
5.87
5.17
Interest
4,249,000
1,919,000
1,675,000
Interest/NOPBT
2.71%
1.21%
1.16%