XJPX1775
Market cap405mUSD
Jan 15, Last price
7,050.00JPY
1D
-2.08%
1Q
16.34%
Jan 2017
328.57%
Name
Fuji Furukawa Engineering & Construction Co Ltd
Chart & Performance
Profile
Fuji Furukawa Engineering & Construction Co.Ltd. engages in construction business in Japan and internationally. The company undertakes social infrastructure, industrial system, and power generation facilities construction works; industrial process air conditioning, general air conditioning, and sanitary equipment installation facilities works; and electrical equipment installation and insulation works, internal electrical works in general buildings, and solar power generation equipment installation works. It is also involved in undertaking overhead and underground power transmission works; telecommunications cable installation, security equipment installation, and network wiring works; and construction and engineering, seismic reinforcement, and repair and renovation works. The company was formerly known as Fuji Electric E & C Co.Ltd. and changed its name to Fuji Furukawa Engineering & Construction Co.Ltd. in October 2009. Fuji Furukawa Engineering & Construction Co.Ltd. was founded in 1923 and is headquartered in Kawasaki, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 103,649,000 17.64% | 88,109,000 7.38% | 82,050,000 10.63% | |||||||
Cost of revenue | 87,714,000 | 73,435,000 | 67,783,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 15,935,000 | 14,674,000 | 14,267,000 | |||||||
NOPBT Margin | 15.37% | 16.65% | 17.39% | |||||||
Operating Taxes | 2,721,000 | 2,428,000 | 2,435,000 | |||||||
Tax Rate | 17.08% | 16.55% | 17.07% | |||||||
NOPAT | 13,214,000 | 12,246,000 | 11,832,000 | |||||||
Net income | 5,413,000 19.33% | 4,536,000 -1.54% | 4,607,000 16.78% | |||||||
Dividends | (1,347,000) | (1,168,000) | (808,000) | |||||||
Dividend yield | 2.57% | 3.39% | 3.42% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 75,000 | 465,000 | 191,000 | |||||||
Long-term debt | 1,650,000 | 1,854,000 | 2,052,000 | |||||||
Deferred revenue | 871,000 | 1,011,000 | ||||||||
Other long-term liabilities | 1,260,000 | 495,000 | 481,000 | |||||||
Net debt | (24,241,000) | (4,831,000) | (4,301,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 3,734,000 | 7,711,000 | 3,450,000 | |||||||
CAPEX | (205,000) | (623,000) | (599,000) | |||||||
Cash from investing activities | (854,000) | (354,000) | (306,000) | |||||||
Cash from financing activities | (1,973,000) | (878,000) | (1,075,000) | |||||||
FCF | 27,586,000 | 8,652,000 | 7,331,000 | |||||||
Balance | ||||||||||
Cash | 25,589,000 | 5,615,000 | 5,426,000 | |||||||
Long term investments | 377,000 | 1,535,000 | 1,118,000 | |||||||
Excess cash | 20,783,550 | 2,744,550 | 2,441,500 | |||||||
Stockholders' equity | 35,582,000 | 67,302,000 | 60,015,000 | |||||||
Invested Capital | 23,547,450 | 35,593,450 | 31,851,500 | |||||||
ROIC | 44.69% | 36.31% | 39.89% | |||||||
ROCE | 35.94% | 38.27% | 41.60% | |||||||
EV | ||||||||||
Common stock shares outstanding | 8,992 | 8,992 | 8,993 | |||||||
Price | 5,840.00 52.28% | 3,835.00 45.98% | 2,627.00 5.71% | |||||||
Market cap | 52,513,280 52.28% | 34,484,320 45.97% | 23,624,611 5.71% | |||||||
EV | 28,944,280 | 66,672,320 | 53,004,611 | |||||||
EBITDA | 16,421,000 | 15,141,000 | 14,716,000 | |||||||
EV/EBITDA | 1.76 | 4.40 | 3.60 | |||||||
Interest | 65,000 | 74,000 | 68,000 | |||||||
Interest/NOPBT | 0.41% | 0.50% | 0.48% |