Loading...
XJPX1435
Market cap72mUSD
Jan 21, Last price  
126.00JPY
1D
-0.79%
1Q
-3.82%
Jan 2017
-84.62%
IPO
-51.74%
Name

Robot Home Inc

Chart & Performance

D1W1MN
XJPX:1435 chart
P/E
12.78
P/S
1.31
EPS
9.86
Div Yield, %
1.59%
Shrs. gr., 5y
-0.52%
Rev. gr., 5y
-35.81%
Revenues
8.63b
+59.10%
14,614,749,00021,512,531,00037,915,158,00067,016,456,00079,149,341,00018,828,288,0006,147,103,0004,090,555,0005,421,170,0008,625,026,000
Net income
886m
+23.15%
554,389,0001,127,637,0002,354,217,0003,995,449,000821,881,000-14,587,825,000-1,007,325,000373,913,000719,433,000886,000,000
CFO
1.04b
+283.51%
-296,312,0001,902,812,0002,863,006,0003,647,479,000-6,668,808,000-5,173,658,0002,037,639,000-418,090,000271,959,0001,043,000,000
Dividend
Dec 27, 20241 JPY/sh
Earnings
Feb 12, 2025

Profile

Robot Home, Inc. engages in the AI/IoT, PM platform, and real estate consulting businesses in Japan. It provides Residence kit, an IoT rental management platform that facilitates communication for owners, tenants, and management companies; Residence kit for Owner, a rental management app for rental owners; and Residence kit for PM, a PM platform, which links the resident application and the owner application for the management company. The company also develops and operates an income club for real estate investors and traders; and develops and operates smart hotels. In addition, it is also involved in the consulting, planning, and development of real estate; and provision of service to support development, sale, and installation of AI and IoT, as well as DX support services. The company was formerly known as TATERU, Inc. and changed its name to Robot Home, Inc. in April 2021. Robot Home, Inc. was incorporated in 2006 and is headquartered in Tokyo, Japan.
URL
https://corp.robothome.jp/
IPO date
Dec 03, 2015
Employees
193
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
8,625,026
59.10%
5,421,170
32.53%
Cost of revenue
5,477,400
4,775,757
Unusual Expense (Income)
NOPBT
3,147,626
645,413
NOPBT Margin
36.49%
11.91%
Operating Taxes
(6,734)
(120,154)
Tax Rate
NOPAT
3,154,360
765,567
Net income
886,000
23.15%
719,433
92.41%
Dividends
(178,000)
(179,619)
Dividend yield
1.16%
1.23%
Proceeds from repurchase of equity
(99,995)
BB yield
0.68%
Debt
Debt current
475,000
306,508
Long-term debt
219,965
268,713
Deferred revenue
Other long-term liabilities
70,000
100,418
Net debt
(5,360,035)
(4,563,354)
Cash flow
Cash from operating activities
1,043,000
271,959
CAPEX
(303,000)
(613,763)
Cash from investing activities
(488,000)
(622,868)
Cash from financing activities
(57,000)
(76,834)
FCF
3,146,127
(260,316)
Balance
Cash
4,718,000
4,219,247
Long term investments
1,337,000
919,328
Excess cash
5,623,749
4,867,516
Stockholders' equity
1,431,000
734,958
Invested Capital
7,924,000
7,818,268
ROIC
40.08%
9.92%
ROCE
33.65%
7.52%
EV
Common stock shares outstanding
89,884
89,950
Price
170.00
4.29%
163.00
-29.74%
Market cap
15,280,314
4.22%
14,661,841
-30.30%
EV
9,922,279
10,100,367
EBITDA
3,283,626
741,100
EV/EBITDA
3.02
13.63
Interest
14,039
7,328
Interest/NOPBT
0.45%
1.14%