Loading...
XJPX1420
Market cap51mUSD
Jan 22, Last price  
718.00JPY
1D
0.42%
1Q
0.99%
Jan 2017
11.20%
IPO
-25.83%
Name

Sanyo Homes Corp

Chart & Performance

D1W1MN
XJPX:1420 chart
P/E
12.41
P/S
0.18
EPS
57.87
Div Yield, %
3.50%
Shrs. gr., 5y
-2.03%
Rev. gr., 5y
-3.18%
Revenues
45.86b
+11.93%
39,669,860,00040,884,540,00057,939,019,00052,804,164,00047,720,472,00055,504,455,00054,117,123,00053,888,674,00056,351,143,00053,487,929,00051,123,408,00040,970,625,00045,860,102,000
Net income
648m
P
118,006,000261,392,0001,389,068,000729,747,000-297,923,000972,434,0001,243,115,000954,200,000359,138,000509,313,000326,306,000-245,661,000648,467,000
CFO
3.54b
+38.43%
-2,128,418,000-390,564,0004,489,762,000-4,775,697,000-9,306,948,000604,150,0007,671,570,000-3,789,080,000-5,634,123,0006,107,776,0004,179,851,0002,555,874,0003,538,064,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Sanyo Homes Corporation engages in construction business in Japan. It operates in two segments, Housing Business and the Condominium Business. The Housing Business segment is involved in the design, construction, supervision and contracting, sale, and other activities for detached houses, rental welfare housing, and housing renovations. The Condominium Business segment develops, rents, and sells condominium buildings. The company is also involved in the sale of eco-energy facilities, such as solar power and storage batteries, as well as structural steel frameworks; and life support services comprising management of condominiums, and nursing and child care facilities. Sanyo Homes Corporation was founded in 1969 and is headquartered in Osaka, Japan.
IPO date
Apr 09, 2013
Employees
824
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
45,860,102
11.93%
40,970,625
-19.86%
51,123,408
-4.42%
Cost of revenue
44,953,000
41,194,129
50,631,816
Unusual Expense (Income)
NOPBT
907,102
(223,504)
491,592
NOPBT Margin
1.98%
0.96%
Operating Taxes
272,576
(27,008)
195,022
Tax Rate
30.05%
39.67%
NOPAT
634,526
(196,496)
296,570
Net income
648,467
-363.97%
(245,661)
-175.29%
326,306
-35.93%
Dividends
(291,419)
(291,899)
(282,811)
Dividend yield
3.52%
3.67%
3.42%
Proceeds from repurchase of equity
19,000
BB yield
-0.23%
Debt
Debt current
10,878,000
10,391,000
9,203,000
Long-term debt
6,021,000
11,351,000
10,471,000
Deferred revenue
1,588,731
1,530,326
Other long-term liabilities
1,925,130
397,901
385,063
Net debt
5,227,840
6,983,331
9,120,503
Cash flow
Cash from operating activities
3,538,064
2,555,874
4,179,851
CAPEX
(17,893)
(107,107)
(40,761)
Cash from investing activities
(16,495)
(117,803)
462,769
Cash from financing activities
(5,134,419)
1,776,100
(3,988,811)
FCF
3,207,029
2,508,492
6,117,535
Balance
Cash
11,639,820
13,252,669
9,038,497
Long term investments
31,340
1,506,000
1,515,000
Excess cash
9,378,155
12,710,138
7,997,327
Stockholders' equity
12,340,585
11,983,624
12,520,792
Invested Capital
24,351,016
26,157,744
28,496,317
ROIC
2.51%
0.95%
ROCE
2.69%
1.35%
EV
Common stock shares outstanding
11,121
11,090
11,065
Price
745.00
3.91%
717.00
-4.14%
748.00
-4.71%
Market cap
8,285,350
4.20%
7,951,340
-3.93%
8,276,591
-2.74%
EV
13,513,190
14,956,466
17,411,049
EBITDA
1,066,909
(61,313)
627,086
EV/EBITDA
12.67
27.77
Interest
142,508
132,362
128,106
Interest/NOPBT
15.71%
26.06%