XJPX1420
Market cap51mUSD
Jan 22, Last price
718.00JPY
1D
0.42%
1Q
0.99%
Jan 2017
11.20%
IPO
-25.83%
Name
Sanyo Homes Corp
Chart & Performance
Profile
Sanyo Homes Corporation engages in construction business in Japan. It operates in two segments, Housing Business and the Condominium Business. The Housing Business segment is involved in the design, construction, supervision and contracting, sale, and other activities for detached houses, rental welfare housing, and housing renovations. The Condominium Business segment develops, rents, and sells condominium buildings. The company is also involved in the sale of eco-energy facilities, such as solar power and storage batteries, as well as structural steel frameworks; and life support services comprising management of condominiums, and nursing and child care facilities. Sanyo Homes Corporation was founded in 1969 and is headquartered in Osaka, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 45,860,102 11.93% | 40,970,625 -19.86% | 51,123,408 -4.42% | |||||||
Cost of revenue | 44,953,000 | 41,194,129 | 50,631,816 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 907,102 | (223,504) | 491,592 | |||||||
NOPBT Margin | 1.98% | 0.96% | ||||||||
Operating Taxes | 272,576 | (27,008) | 195,022 | |||||||
Tax Rate | 30.05% | 39.67% | ||||||||
NOPAT | 634,526 | (196,496) | 296,570 | |||||||
Net income | 648,467 -363.97% | (245,661) -175.29% | 326,306 -35.93% | |||||||
Dividends | (291,419) | (291,899) | (282,811) | |||||||
Dividend yield | 3.52% | 3.67% | 3.42% | |||||||
Proceeds from repurchase of equity | 19,000 | |||||||||
BB yield | -0.23% | |||||||||
Debt | ||||||||||
Debt current | 10,878,000 | 10,391,000 | 9,203,000 | |||||||
Long-term debt | 6,021,000 | 11,351,000 | 10,471,000 | |||||||
Deferred revenue | 1,588,731 | 1,530,326 | ||||||||
Other long-term liabilities | 1,925,130 | 397,901 | 385,063 | |||||||
Net debt | 5,227,840 | 6,983,331 | 9,120,503 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 3,538,064 | 2,555,874 | 4,179,851 | |||||||
CAPEX | (17,893) | (107,107) | (40,761) | |||||||
Cash from investing activities | (16,495) | (117,803) | 462,769 | |||||||
Cash from financing activities | (5,134,419) | 1,776,100 | (3,988,811) | |||||||
FCF | 3,207,029 | 2,508,492 | 6,117,535 | |||||||
Balance | ||||||||||
Cash | 11,639,820 | 13,252,669 | 9,038,497 | |||||||
Long term investments | 31,340 | 1,506,000 | 1,515,000 | |||||||
Excess cash | 9,378,155 | 12,710,138 | 7,997,327 | |||||||
Stockholders' equity | 12,340,585 | 11,983,624 | 12,520,792 | |||||||
Invested Capital | 24,351,016 | 26,157,744 | 28,496,317 | |||||||
ROIC | 2.51% | 0.95% | ||||||||
ROCE | 2.69% | 1.35% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 11,121 | 11,090 | 11,065 | |||||||
Price | 745.00 3.91% | 717.00 -4.14% | 748.00 -4.71% | |||||||
Market cap | 8,285,350 4.20% | 7,951,340 -3.93% | 8,276,591 -2.74% | |||||||
EV | 13,513,190 | 14,956,466 | 17,411,049 | |||||||
EBITDA | 1,066,909 | (61,313) | 627,086 | |||||||
EV/EBITDA | 12.67 | 27.77 | ||||||||
Interest | 142,508 | 132,362 | 128,106 | |||||||
Interest/NOPBT | 15.71% | 26.06% |