XHKG8511
Market cap2mUSD
Dec 17, Last price
0.90HKD
1D
0.00%
1Q
6,328.57%
IPO
114.29%
Name
Min Fu International Holding Ltd
Chart & Performance
P/E
—
P/S
0.24
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
9.09%
Rev. gr., 5y
8.97%
Revenues
81m
+151.77%
Net income
-20m
L-29.26%
CFO
2m
P
Profile
Min Fu International Holding Limited, an investment holding company, provides precision 3D testing and machining solutions in the People's Republic of China. It offers non-contact optical measurement and full-field positioning systems to detect and analyze the shape and appearance data of objects; and non-contact three-dimensional dynamic measurement and analysis systems to calculate surface displacement and strain distribution. The company serves equipment manufacturers in the aviation, aerospace, shipbuilding, ground transportation vehicles, and electronics industries. The company was formerly known as Zhicheng Technology Group Ltd. and changed its name to Min Fu International Holding Limited in April 2022. Min Fu International Holding Limited was incorporated in 2017 and is headquartered in Guangzhou, the People's Republic of China.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | |
| Income | |||||||||
Revenues | 80,501 151.77% | 31,974 1.46% | 31,514 -21.14% | ||||||
Cost of revenue | 96,773 | 52,341 | 45,224 | ||||||
Unusual Expense (Income) | |||||||||
NOPBT | (16,272) | (20,367) | (13,710) | ||||||
NOPBT Margin | |||||||||
Operating Taxes | 2,626 | 1,634 | (110) | ||||||
Tax Rate | |||||||||
NOPAT | (18,898) | (22,001) | (13,600) | ||||||
Net income | (20,098) -29.26% | (28,412) 207.32% | (9,245) 176.88% | ||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 23,989 | 5,520 | |||||||
BB yield | -4,245.91% | -7.76% | |||||||
| Debt | |||||||||
Debt current | 5,042 | 8,082 | 2,486 | ||||||
Long-term debt | 854 | 12,437 | 19 | ||||||
Deferred revenue | (1,267) | ||||||||
Other long-term liabilities | 1,267 | ||||||||
Net debt | (8,780) | 16,218 | (1,233) | ||||||
| Cash flow | |||||||||
Cash from operating activities | 2,416 | (9,177) | 6,452 | ||||||
CAPEX | (521) | (7,490) | |||||||
Cash from investing activities | (4,714) | (496) | (7,490) | ||||||
Cash from financing activities | 13,960 | 10,804 | 1,025 | ||||||
FCF | (11,733) | (7,205) | (3,855) | ||||||
| Balance | |||||||||
Cash | 14,676 | 4,301 | 3,738 | ||||||
Long term investments | |||||||||
Excess cash | 10,651 | 2,702 | 2,162 | ||||||
Stockholders' equity | (49,554) | (26,979) | 4,753 | ||||||
Invested Capital | 84,268 | 69,293 | 56,358 | ||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 16,143 | 447,201 | 423,529 | ||||||
Price | 0.04 -77.99% | 0.16 -45.17% | 0.29 102.80% | ||||||
Market cap | 565 -99.21% | 71,105 -42.11% | 122,824 102.80% | ||||||
EV | (8,215) | 87,284 | 121,591 | ||||||
EBITDA | (12,184) | (13,432) | (10,666) | ||||||
EV/EBITDA | 0.67 | ||||||||
Interest | 384 | 934 | 286 | ||||||
Interest/NOPBT | |||||||||