Loading...
XHKG6049
Market cap2.14bUSD
Dec 23, Last price  
30.20HKD
1D
0.67%
1Q
5.96%
IPO
-32.89%
Name

Poly Property Services Co Ltd

Chart & Performance

D1W1MN
XHKG:6049 chart
P/E
11.30
P/S
1.04
EPS
2.51
Div Yield, %
1.68%
Shrs. gr., 5y
6.61%
Rev. gr., 5y
28.92%
Revenues
15.06b
+10.05%
1,936,071,0662,564,187,0003,240,334,0004,229,377,9995,966,836,0008,037,156,00010,782,549,00013,686,662,00015,061,858,000
Net income
1.38b
+24.01%
79,441,988149,175,000224,682,000336,067,000503,182,000673,525,000845,693,0001,112,933,0001,380,140,000
CFO
2.42b
+63.87%
-21,527,926771,129,000361,551,000432,751,000694,425,000548,832,0001,449,243,0001,474,275,0002,415,943,000
Dividend
May 31, 20241.09574 HKD/sh
Earnings
Mar 24, 2025

Profile

Poly Property Services Co., Ltd., together with its subsidiaries, provides property management services in the People's Republic of China. The company offers services for residential communities, commercial and office buildings, and public and other properties under the Harmony Courtyard, Oriental Courtesy, Nebula Ecology, and Towns Revitalisation brands. It also provides community and value-added services to non-property owners, such as pre-delivery services to property developers for assisting in property sales and marketing activities at property sales venues and display units, which primarily include visitor reception, cleaning, and security inspection and maintenance, as well as other value-added services to nonproperty owners, such as consultancy, inspection, delivery, and asset operation services. In addition, the company offers fitness, housekeeping, landscaping, and catering management services. As of December 31, 2021, it had a total of 2,428 contracted projects with an aggregate contracted gross floor area of approximately 656.3 million square meters covering 196 cities across 29 provinces, municipalities, and autonomous regions in China. The company was formerly known as Poly Property Development Co., Ltd. and changed its name to Poly Property Services Co., Ltd. in July 2020. The company was incorporated in 1996 and is based in Guangzhou, China. Poly Property Services Co., Ltd. is a subsidiary of Poly Developments and Holdings Group Co., Ltd.
URL
https://www.polywuye.com/
IPO date
Dec 19, 2019
Employees
37,377
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
15,061,858
10.05%
13,686,662
26.93%
10,782,549
34.16%
Cost of revenue
13,352,931
12,326,207
9,783,394
Unusual Expense (Income)
NOPBT
1,708,927
1,360,455
999,155
NOPBT Margin
11.35%
9.94%
9.27%
Operating Taxes
443,887
380,009
291,553
Tax Rate
25.97%
27.93%
29.18%
NOPAT
1,265,040
980,446
707,602
Net income
1,380,140
24.01%
1,112,933
31.60%
845,693
25.56%
Dividends
(278,327)
(168,767)
(237,933)
Dividend yield
1.77%
0.66%
0.70%
Proceeds from repurchase of equity
(104,763)
2,973
BB yield
0.66%
-0.01%
Debt
Debt current
43,105
38,294
35,851
Long-term debt
180,301
176,136
193,333
Deferred revenue
(10,725)
Other long-term liabilities
10,725
21,337
Net debt
(10,969,593)
(8,977,454)
(7,692,761)
Cash flow
Cash from operating activities
2,415,943
1,474,275
1,449,243
CAPEX
(76,592)
(74,099)
(78,284)
Cash from investing activities
56,287
(97,839)
(858,303)
Cash from financing activities
(418,271)
(137,615)
(339,806)
FCF
1,527,379
1,154,520
145,651
Balance
Cash
11,177,497
9,111,702
7,836,960
Long term investments
15,502
80,182
84,985
Excess cash
10,439,906
8,507,551
7,382,818
Stockholders' equity
4,171,645
3,332,464
2,353,283
Invested Capital
4,816,592
4,465,583
4,502,798
ROIC
27.26%
21.86%
15.50%
ROCE
18.99%
17.42%
14.55%
EV
Common stock shares outstanding
550,900
552,690
553,333
Price
28.60
-37.89%
46.05
-24.88%
61.30
2.77%
Market cap
15,755,740
-38.09%
25,451,374
-24.96%
33,919,312
2.93%
EV
4,942,776
16,651,239
26,329,647
EBITDA
2,096,992
1,742,241
1,321,346
EV/EBITDA
2.36
9.56
19.93
Interest
4,694
4,629
10,563
Interest/NOPBT
0.27%
0.34%
1.06%