Loading...
XHKG
6049
Market cap2.29bUSD
May 09, Last price  
31.70HKD
1D
0.00%
1Q
13.21%
IPO
-29.56%
Name

Poly Property Services Co Ltd

Chart & Performance

D1W1MN
P/E
11.25
P/S
1.01
EPS
2.62
Div Yield, %
3.46%
Shrs. gr., 5y
6.31%
Rev. gr., 5y
22.32%
Revenues
16.34b
+8.50%
1,936,071,0662,564,187,0003,240,334,0004,229,377,9995,966,836,0008,037,156,00010,782,549,00013,686,662,00015,061,858,00016,342,312,000
Net income
1.47b
+6.79%
79,441,988149,175,000224,682,000336,067,000503,182,000673,525,000845,693,0001,112,933,0001,380,140,0001,473,850,000
CFO
0k
-100.00%
-21,527,926771,129,000361,551,000432,751,000694,425,000548,832,0001,449,243,0001,474,275,0002,415,943,0000
Dividend
May 31, 20241.09574 HKD/sh

Profile

Poly Property Services Co., Ltd., together with its subsidiaries, provides property management services in the People's Republic of China. The company offers services for residential communities, commercial and office buildings, and public and other properties under the Harmony Courtyard, Oriental Courtesy, Nebula Ecology, and Towns Revitalisation brands. It also provides community and value-added services to non-property owners, such as pre-delivery services to property developers for assisting in property sales and marketing activities at property sales venues and display units, which primarily include visitor reception, cleaning, and security inspection and maintenance, as well as other value-added services to nonproperty owners, such as consultancy, inspection, delivery, and asset operation services. In addition, the company offers fitness, housekeeping, landscaping, and catering management services. As of December 31, 2021, it had a total of 2,428 contracted projects with an aggregate contracted gross floor area of approximately 656.3 million square meters covering 196 cities across 29 provinces, municipalities, and autonomous regions in China. The company was formerly known as Poly Property Development Co., Ltd. and changed its name to Poly Property Services Co., Ltd. in July 2020. The company was incorporated in 1996 and is based in Guangzhou, China. Poly Property Services Co., Ltd. is a subsidiary of Poly Developments and Holdings Group Co., Ltd.
URL
https://www.polywuye.com/
IPO date
Dec 19, 2019
Employees
37,377
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
16,342,312
8.50%
15,061,858
10.05%
13,686,662
26.93%
Cost of revenue
14,491,919
13,352,931
12,326,207
Unusual Expense (Income)
NOPBT
1,850,393
1,708,927
1,360,455
NOPBT Margin
11.32%
11.35%
9.94%
Operating Taxes
475,211
443,887
380,009
Tax Rate
25.68%
25.97%
27.93%
NOPAT
1,375,182
1,265,040
980,446
Net income
1,473,850
6.79%
1,380,140
24.01%
1,112,933
31.60%
Dividends
(278,327)
(168,767)
Dividend yield
1.77%
0.66%
Proceeds from repurchase of equity
(104,763)
2,973
BB yield
0.66%
-0.01%
Debt
Debt current
42,889
43,105
38,294
Long-term debt
168,403
180,301
176,136
Deferred revenue
(10,725)
Other long-term liabilities
6,549
10,725
Net debt
(11,886,702)
(10,969,593)
(8,977,454)
Cash flow
Cash from operating activities
2,415,943
1,474,275
CAPEX
(76,592)
(74,099)
Cash from investing activities
56,287
(97,839)
Cash from financing activities
(418,271)
(137,615)
FCF
858,561
1,527,379
1,154,520
Balance
Cash
10,079,276
11,177,497
9,111,702
Long term investments
2,018,718
15,502
80,182
Excess cash
11,280,878
10,439,906
8,507,551
Stockholders' equity
9,871,348
4,171,645
3,332,464
Invested Capital
112,195
4,816,592
4,465,583
ROIC
55.80%
27.26%
21.86%
ROCE
18.53%
18.99%
17.42%
EV
Common stock shares outstanding
549,494
550,900
552,690
Price
30.40
6.29%
28.60
-37.89%
46.05
-24.88%
Market cap
16,704,618
6.02%
15,755,740
-38.09%
25,451,374
-24.96%
EV
4,988,250
4,942,776
16,651,239
EBITDA
1,850,393
2,096,992
1,742,241
EV/EBITDA
2.70
2.36
9.56
Interest
4,694
4,629
Interest/NOPBT
0.27%
0.34%