XHKG3389
Market cap72mUSD
Jan 02, Last price
0.12HKD
1D
0.00%
1Q
0.79%
Jan 2017
-88.57%
IPO
-73.10%
Name
Hengdeli Holdings Ltd
Chart & Performance
Profile
Hengdeli Holdings Limited, together with its subsidiaries, retails and trades in watches and jewelry. It is also involved in the design, production, and decoration of commercial spaces. In addition, the company engages in the manufacture and sale of watch accessories and packaging products. The company was founded in 1957 and is headquartered in Tsim Sha Tsui, Hong Kong.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,421,454 36.77% | 1,039,286 4.67% | |||||||
Cost of revenue | 1,440,094 | 1,104,497 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (18,640) | (65,211) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (1,953) | 2,970 | |||||||
Tax Rate | |||||||||
NOPAT | (16,687) | (68,181) | |||||||
Net income | 33,885 -197.74% | (34,670) -271.55% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (16,592) | ||||||||
BB yield | 1.50% | ||||||||
Debt | |||||||||
Debt current | 84,966 | 67,601 | |||||||
Long-term debt | 68,414 | 48,808 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | (1,343,403) | (1,421,889) | |||||||
Cash flow | |||||||||
Cash from operating activities | 83,292 | 237,386 | |||||||
CAPEX | (215,890) | (59,752) | |||||||
Cash from investing activities | (164,121) | 68,593 | |||||||
Cash from financing activities | (3,409) | (24,457) | |||||||
FCF | 129,959 | 285,481 | |||||||
Balance | |||||||||
Cash | 1,319,906 | 1,330,224 | |||||||
Long term investments | 176,877 | 208,074 | |||||||
Excess cash | 1,425,710 | 1,486,334 | |||||||
Stockholders' equity | 1,164,818 | 950,701 | |||||||
Invested Capital | 2,204,574 | 2,363,237 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 4,404,019 | 4,428,361 | |||||||
Price | 0.15 -40.56% | 0.25 -12.63% | |||||||
Market cap | 651,795 -40.89% | 1,102,662 -13.80% | |||||||
EV | (376,505) | 23,913 | |||||||
EBITDA | 34,472 | (16,739) | |||||||
EV/EBITDA | |||||||||
Interest | 3,924 | 3,288 | |||||||
Interest/NOPBT |