Loading...
XHKG3319
Market cap487mUSD
Jan 08, Last price  
2.67HKD
1D
-1.48%
1Q
-23.93%
IPO
-74.03%
Name

A-Living Services Co Ltd

Chart & Performance

D1W1MN
XHKG:3319 chart
P/E
7.75
P/S
0.23
EPS
0.32
Div Yield, %
0.00%
Shrs. gr., 5y
1.83%
Rev. gr., 5y
35.53%
Revenues
15.44b
+0.42%
826,099,000934,412,0001,244,735,0001,760,753,0003,376,749,0005,127,293,00010,026,147,00014,080,089,00015,378,576,00015,443,449,000
Net income
461m
-74.95%
41,604,00064,966,000160,670,000289,727,000801,045,0001,230,764,0001,754,411,0002,308,458,0001,839,601,000460,875,000
CFO
998m
P
14,631,00053,670,000343,884,000287,299,000883,165,0001,600,121,0002,620,481,0002,644,535,000-933,703,000997,642,000
Dividend
Dec 12, 20240.03320814 HKD/sh
Earnings
Mar 24, 2025

Profile

A-Living Smart City Services Co., Ltd., together with its subsidiaries, provide property management, sale, and inspection services in the People's Republic of China. The company offers property management services, including security, cleaning, greening, gardening, repair and maintenance, etc.; and extended value-added services for property developers, such as sales center property management services, as well as other extended value-added services comprising property agency services and housing inspection services. It also provides non-property management services that include pre-delivery services, household assistance services, property agency services, and other services; and home improvement services, which comprise decoration, turnkey furnishing, and community renewal services. In addition, the company builds smart communities, as well as provides advertising and tourism services. Further, it provides software engineering, travel agency, information technology consulting, real estate marketing, enterprise management consulting, community, and engineering consulting services. The company was founded in 1997 and is headquartered in Guangzhou, China. A-Living Smart City Services Co., Ltd. is a subsidiary of Zhongshan A-Living Enterprise Management Services Co., Ltd.
URL
http://agile-living.agile.com.cn/
IPO date
Feb 09, 2018
Employees
95,733
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
15,443,449
0.42%
15,378,576
9.22%
Cost of revenue
13,740,416
12,939,710
Unusual Expense (Income)
NOPBT
1,703,033
2,438,866
NOPBT Margin
11.03%
15.86%
Operating Taxes
349,811
517,019
Tax Rate
20.54%
21.20%
NOPAT
1,353,222
1,921,847
Net income
460,875
-74.95%
1,839,601
-20.31%
Dividends
(582,200)
Dividend yield
4.36%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
217,101
119,963
Long-term debt
235,222
89,237
Deferred revenue
19,727
Other long-term liabilities
399,674
6,672
Net debt
(4,840,658)
(4,775,464)
Cash flow
Cash from operating activities
997,642
(933,703)
CAPEX
(214,682)
(239,835)
Cash from investing activities
(353,421)
1,184,997
Cash from financing activities
(374,003)
(837,580)
FCF
2,410,745
791,701
Balance
Cash
6,074,977
4,842,776
Long term investments
(781,996)
141,888
Excess cash
4,520,809
4,215,735
Stockholders' equity
9,198,048
8,489,408
Invested Capital
10,702,535
9,368,792
ROIC
13.48%
22.54%
ROCE
11.19%
17.53%
EV
Common stock shares outstanding
1,420,001
1,420,001
Price
3.58
-61.96%
9.41
-29.25%
Market cap
5,083,604
-61.96%
13,362,209
-27.38%
EV
1,878,937
10,246,952
EBITDA
2,095,215
2,790,087
EV/EBITDA
0.90
3.67
Interest
20,128
18,565
Interest/NOPBT
1.18%
0.76%