XHKG3313
Market cap39mUSD
Dec 23, Last price
0.26HKD
1D
1.96%
1Q
26.83%
Jan 2017
-98.31%
IPO
-99.49%
Name
Artgo Holdings Ltd
Chart & Performance
Profile
ArtGo Holdings Limited, an investment holding company, primarily engages in the mining, processing, trading, and sale of marble stones and commodity trading businesses in the People's Republic of China. It operates in two segments, Marble Products and Others. The company offers marble slabs, standard cut to size marble, antique series, water jet, border series, and marble-related crafts for bathroom and tailor-made household products; and calcium carbonate products. It also provides cargo handling services; and wholesales and retails decorating materials and chemical products. In addition, the company is involved in the provision of technical services for stone processing; warehousing, logistics, and sale of mineral products; and mining investment and mining planting projects. The company was formerly known as ArtGo Mining Holdings Limited and changed its name to ArtGo Holdings Limited in March 2015. ArtGo Holdings Limited was founded in 2009 and is headquartered in Shanghai, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 77,532 -12.95% | 89,069 1.24% | 87,976 19.06% | |||||||
Cost of revenue | 119,182 | 152,812 | 130,176 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (41,650) | (63,743) | (42,200) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 3,124 | 1,049 | 1,686 | |||||||
Tax Rate | ||||||||||
NOPAT | (44,774) | (64,792) | (43,886) | |||||||
Net income | (396,145) 167.22% | (148,246) -64.52% | (417,778) 81.46% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 123,146 | 17,833 | 22,312 | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 64,264 | 25,749 | 24,997 | |||||||
Long-term debt | 276,650 | 320,875 | 263,229 | |||||||
Deferred revenue | 4,219 | 4,429 | ||||||||
Other long-term liabilities | 33,601 | (13,060) | (12,720) | |||||||
Net debt | 200,806 | 239,678 | 168,632 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (3,826) | (44,344) | (56,938) | |||||||
CAPEX | (5,825) | (45,774) | (30,941) | |||||||
Cash from investing activities | (5,748) | (51,557) | 128,328 | |||||||
Cash from financing activities | 94,674 | 88,575 | (68,148) | |||||||
FCF | (45,433) | (70,612) | (12,461) | |||||||
Balance | ||||||||||
Cash | 102,987 | 17,805 | 25,653 | |||||||
Long term investments | 37,121 | 89,141 | 93,941 | |||||||
Excess cash | 136,231 | 102,493 | 115,195 | |||||||
Stockholders' equity | (1,256,617) | (962,521) | (813,561) | |||||||
Invested Capital | 2,486,240 | 2,417,793 | 2,342,259 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 384,383 | 236,487 | 212,292 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (8,343) | 37,729 | (4,386) | |||||||
EV/EBITDA | ||||||||||
Interest | 20,631 | 24,264 | 45,777 | |||||||
Interest/NOPBT |