Loading...
XHKG
2388
Market cap46bUSD
Jun 16, Last price  
34.60HKD
1D
-0.43%
1Q
14.00%
Jan 2017
24.68%
IPO
316.87%
Name

BOC Hong Kong Holdings Ltd

Chart & Performance

D1W1MN
P/E
9.57
P/S
5.09
EPS
3.62
Div Yield, %
4.96%
Shrs. gr., 5y
Rev. gr., 5y
-8.35%
Revenues
71.84b
+21.44%
17,896,000,00023,099,000,00025,806,000,00012,953,000,00027,245,000,00035,811,000,00030,846,000,00046,169,000,00049,850,000,00037,733,000,00039,495,000,00041,987,000,00047,936,000,00053,287,000,000111,080,000,00094,504,000,00076,863,000,00099,754,000,00059,160,000,00071,843,000,000
Net income
38.23b
+16.84%
13,494,000,00014,007,000,00015,817,000,0003,007,000,00014,046,000,00016,690,000,00020,813,000,00020,930,000,00022,252,000,00024,577,000,00026,796,000,00024,574,000,00031,070,000,00032,584,000,00033,574,000,00027,863,000,00024,348,000,00027,330,000,00032,723,000,00038,233,000,000
CFO
1.88b
-97.31%
27,426,000,00010,413,000,00034,140,000,0005,199,000,00012,345,000,000275,577,000,000-106,244,000,000-80,453,000,000141,056,000,000-51,766,000,000-199,849,000,000-187,986,000,000-145,192,000,000-5,926,000,00069,049,000,00017,493,000,00043,378,000,000138,099,000,00069,746,000,0001,875,000,000
Dividend
Jun 30, 20250 HKD/sh
Earnings
Jun 27, 2025

Profile

BOC Hong Kong (Holdings) Limited, an investment holding company, provides banking and related financial services to corporate and individual customers in Hong Kong, China, and internationally. The company operates through four segments: Personal Banking, Corporate Banking, Treasury, and Insurance. It offers savings, current, and time deposit accounts; mortgage plans; payrolls, corporate deposits, and E-cheques services. The company also offers cross-border financial and remittance services for individual and corporate customers. In addition, the company offers investment services in securities, funds, foreign exchange, precious metals and FX margin, bonds, and structured products, as well as business and personal loans. Further, the company provides business and accident protection, medical, travel, leisure, family protection, and personal life insurance. Additionally, the company offers safe deposit box, e-Bill, and payment services. Furthermore, it provides wealth management, overdraft, private banking services, as well as account opening, payment and collection, digital banking, loan, and cross border services. BOC Hong Kong (Holdings) Limited was founded in 1917 and is based in Central, Hong Kong. The company is a subsidiary of BOC Hong Kong (BVI) Limited.
IPO date
Jul 25, 2002
Employees
14,823
Domiciled in
HK
Incorporated in
HK

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
71,843,000
21.44%
59,160,000
-40.69%
99,754,000
29.78%
Cost of revenue
45,000
(93,226,000)
14,259,000
Unusual Expense (Income)
NOPBT
71,798,000
152,386,000
85,495,000
NOPBT Margin
99.94%
257.58%
85.71%
Operating Taxes
7,636,000
6,057,000
5,950,000
Tax Rate
10.64%
3.97%
6.96%
NOPAT
64,162,000
146,329,000
79,545,000
Net income
38,233,000
16.84%
32,723,000
19.73%
27,330,000
12.25%
Dividends
(18,132,000)
(15,193,000)
(11,947,000)
Dividend yield
6.87%
6.78%
4.25%
Proceeds from repurchase of equity
(23,546,000)
BB yield
10.50%
Debt
Debt current
593,709,000
527,194,000
Long-term debt
76,393,000
103,005,000
Deferred revenue
1,083,729,000
Other long-term liabilities
1,577,723,000
364,935,000
Net debt
(2,380,009,000)
246,879,000
196,264,000
Cash flow
Cash from operating activities
1,875,000
69,746,000
138,099,000
CAPEX
(1,264,000)
(388,000)
(1,254,000)
Cash from investing activities
(2,333,000)
(1,959,000)
(42,971,000)
Cash from financing activities
(22,758,000)
138,122,000
(61,862,000)
FCF
7,550,000
(277,986,000)
(233,830,000)
Balance
Cash
683,005,000
418,198,000
364,932,000
Long term investments
1,697,004,000
5,025,000
69,003,000
Excess cash
2,376,416,850
420,265,000
428,947,300
Stockholders' equity
307,521,000
323,429,000
308,370,000
Invested Capital
3,886,887,000
2,247,118,000
2,073,006,000
ROIC
2.09%
6.77%
4.15%
ROCE
1.71%
5.92%
3.58%
EV
Common stock shares outstanding
10,572,780
10,572,780
10,572,780
Price
24.95
17.69%
21.20
-20.30%
26.60
4.11%
Market cap
263,790,868
17.69%
224,142,942
-20.30%
281,235,955
4.11%
EV
(2,112,704,132)
474,305,942
482,824,955
EBITDA
74,665,000
155,305,000
88,496,000
EV/EBITDA
3.05
5.46
Interest
87,105,000
77,411,000
450,000
Interest/NOPBT
121.32%
50.80%
0.53%