Great Wall Motor Co Ltd

Chart & Performance

D1W1MN

No data to show

P/E

27.54

P/S

1.12

EPS

0.46

Div Yield, %

2.43%

Shrs. gr., 5y

-1.29%

Rev. gr., 5y

11.79%

Revenues

173.21b

+26.12%

Net income

7.02b

-15.06%

CFO

17.75b

+44.21%

Dividend

May 28, 20240.33011 HKD/sh

Earnings

Apr 22, 2025

Profile

Great Wall Motor Company Limited researches and develops, manufactures, and sells automobiles, and automotive parts and components in China, Russia, South Africa, Australia, Saudi Arabia, Chile, and internationally. The company offers pick-up trucks, SUVs, sedans, and energy vehicles primarily under the Haval, WEY, ORA, Tank, and Great Wall Pickup brand names; and unmanned vehicles. It also provides auto molds; new energy vehicle transmission and electric drive system; repairs automobiles; and transports general goods, as well as daily cargo transportation services. In addition, the company offers investment and financing, buildings rental, logistics, business information consultation, scrap car recycling and dismantling, finance leasing, asset management, equity investment, technology information and development, trade consultation, international trade, financial guarantee, and after-sales services, as well as automotive technology research, development, and technical consultation services. Further, it processes, recycles, and sells waste and used materials; and sells lubricants. Additionally, the company engages in the wholesale and retail of car accessories. It also exports its products. Great Wall Motor Company Limited was formerly known as Baoding Great Wall Motor Company Limited and changed its name to Great Wall Motor Company Limited in May 2003. The company was founded in 1984 and is headquartered in Baoding, China. Great Wall Motor Company Limited is a subsidiary of Baoding Innovation Great Wall Asset Management Company Limited.

URL

https://www.gwm.com.cn/

IPO date

Dec 15, 2003

Employees

87,367

Domiciled in

Incorporated in

Valuation

Order:

Title CNY in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title CNY in thousands, except ratios and share amounts	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12
Income
Revenues	173,212,077 26.12%	137,339,985 0.69%
Cost of revenue	157,262,777	124,410,558
Unusual Expense (Income)
NOPBT	15,949,300	12,929,428
NOPBT Margin	9.21%	9.41%
Operating Taxes	801,240	553,744
Tax Rate	5.02%	4.28%
NOPAT	15,148,060	12,375,683
Net income	7,021,560 -15.06%	8,266,042 22.90%
Dividends	(3,538,487)
Dividend yield	4.08%
Proceeds from repurchase of equity	(2,160,394)
BB yield	2.49%
Debt
Debt current	40,515,354	10,826,865
Long-term debt	18,426,645	20,874,279
Deferred revenue	3,197,720	3,584,724
Other long-term liabilities	253,470	88,170
Net debt	10,790,250	(15,973,215)
Cash flow
Cash from operating activities	17,753,789	12,311,255
CAPEX	(16,713,035)
Cash from investing activities	(10,450,749)
Cash from financing activities	1,052,044
FCF	12,519,319	8,163,319
Balance
Cash	50,005,462	37,827,022
Long term investments	(1,853,714)	9,847,337
Excess cash	39,491,145	40,807,359
Stockholders' equity	61,234,479	60,654,147
Invested Capital	90,394,897	56,905,749
ROIC	20.57%	23.51%
ROCE	12.18%	13.13%
EV
Common stock shares outstanding	8,562,878	9,083,562
Price	10.14 -0.20%	10.16 -62.09%
Market cap	86,827,579 -5.92%	92,288,994 -62.63%
EV	97,625,999	76,330,430
EBITDA	23,669,919	19,449,565
EV/EBITDA	4.12	3.92
Interest	946,652	716,284
Interest/NOPBT	5.94%	5.54%