XHKG2322
Market cap397mUSD
Dec 23, Last price
0.75HKD
1D
1.35%
1Q
-29.25%
Jan 2017
-16.67%
Name
Hong Kong ChaoShang Group Ltd
Chart & Performance
Profile
Hong Kong ChaoShang Group Limited, an investment holding company, engages in trading, money lending, factoring, and finance leasing businesses in the People's Republic of China and Hong Kong. It operates through Trading, Money Lending and Factoring, Finance Leasing, and Financial Services segments. The company trades in electronic products, seafood, frozen food, methanol, and mould; and provides factoring, entrusted loans, and finance leasing and sale-leaseback services. In addition, it provides consultancy, securities brokerage, underwriting, placing, margin financing, and asset management services. The company was formerly known as Noble Century Investment Holdings Limited and changed its name to Hong Kong ChaoShang Group Limited in August 2019. Hong Kong ChaoShang Group Limited was incorporated in 2002 is based in Wan Chai, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 144,950 -27.13% | 198,924 17.44% | 169,386 -49.86% | |||||||
Cost of revenue | 167,780 | 245,514 | 220,962 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (22,830) | (46,590) | (51,576) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (4,204) | (3,062) | 768 | |||||||
Tax Rate | ||||||||||
NOPAT | (18,626) | (43,528) | (52,344) | |||||||
Net income | (87,432) 109.42% | (41,749) 55.54% | (26,842) 15.86% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 10,705 | 10,564 | 4,308 | |||||||
Long-term debt | 10,705 | 20,636 | 17,802 | |||||||
Deferred revenue | (3,337) | |||||||||
Other long-term liabilities | 3,337 | 14,211 | ||||||||
Net debt | (256,487) | (296,087) | (343,709) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 506 | (57,216) | (35,273) | |||||||
CAPEX | (1,096) | (148) | (944) | |||||||
Cash from investing activities | 6,408 | 841 | (479) | |||||||
Cash from financing activities | (12,436) | (10,244) | (20,317) | |||||||
FCF | 29,679 | 11,186 | (99,437) | |||||||
Balance | ||||||||||
Cash | 142,002 | 147,755 | 227,224 | |||||||
Long term investments | 135,895 | 179,532 | 138,595 | |||||||
Excess cash | 270,650 | 317,341 | 357,350 | |||||||
Stockholders' equity | (311,138) | (201,828) | (110,587) | |||||||
Invested Capital | 1,045,628 | 1,047,702 | 1,054,799 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 4,120,600 | 4,120,600 | 4,120,600 | |||||||
Price | 0.61 -12.86% | 0.70 -16.67% | 0.84 -18.45% | |||||||
Market cap | 2,513,566 -12.86% | 2,884,420 -16.67% | 3,461,304 -18.45% | |||||||
EV | 2,257,079 | 2,575,505 | 3,103,800 | |||||||
EBITDA | (9,727) | (32,941) | (33,964) | |||||||
EV/EBITDA | ||||||||||
Interest | 793 | 2,156 | 2,020 | |||||||
Interest/NOPBT |