Loading...
XHKG1713
Market cap287mUSD
Jan 06, Last price  
2.08HKD
1D
0.00%
1Q
1.46%
IPO
17.51%
Name

Sichuan Energy Investment Development Co Ltd

Chart & Performance

D1W1MN
XHKG:1713 chart
P/E
6.21
P/S
0.51
EPS
0.32
Div Yield, %
6.54%
Shrs. gr., 5y
5.87%
Rev. gr., 5y
15.42%
Revenues
4.16b
+25.56%
1,614,602,0001,691,675,0001,853,243,0002,031,095,0002,472,733,0003,025,304,2063,171,673,6153,313,256,2104,160,192,577
Net income
339m
+12.46%
98,148,000116,605,000125,311,000169,150,000176,249,000256,027,937269,557,691301,441,634338,999,671
CFO
622m
+10.86%
246,967,000430,413,000384,738,000315,615,000458,112,000476,296,699415,692,632561,354,790622,297,642
Dividend
Jul 02, 20240.14327 HKD/sh
Earnings
Jun 13, 2025

Profile

Sichuan Energy Investment Development Co., Ltd., a vertically integrated power supplier and service provider, generates, distributes, and sells electricity in Yibin City, Sichuan Province. It generates electricity through hydropower plants; and distributes electricity to household, general industrial and commercial, large industrial, state grid, and other users through its grid transmission and distribution system, as well as step-up and step-down substations. As of December 31, 2021, the company owned and operated 34 hydropower plants with a total installed capacity of 138,355 kilowatts; 2 units of 220 kilovolt (kV) substations with a capacity of 720,000 kilo-volt-ampere (kVA); 19 units of 110 kV substations with a total capacity of 942,000 kVA; and 59 units of 35 kV substations with a total capacity of 572,050 kVA. It also engages in electrical engineering construction activities; and the sale of electric equipment and materials.The company was incorporated in 2011 and is headquartered in Chengdu, the People's Republic of China.
URL
http://www.scntgf.com/
IPO date
Dec 28, 2018
Employees
2,790
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,160,193
25.56%
3,313,256
4.46%
Cost of revenue
3,746,982
2,954,360
Unusual Expense (Income)
NOPBT
413,210
358,896
NOPBT Margin
9.93%
10.83%
Operating Taxes
67,190
58,997
Tax Rate
16.26%
16.44%
NOPAT
346,020
299,899
Net income
339,000
12.46%
301,442
11.83%
Dividends
(146,242)
Dividend yield
8.35%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
300,000
300,000
Long-term debt
330,617
8,326
Deferred revenue
126,186
136,587
Other long-term liabilities
545,981
293,975
Net debt
(239,078)
(704,896)
Cash flow
Cash from operating activities
622,298
561,355
CAPEX
(1,111,256)
(674,790)
Cash from investing activities
(1,194,580)
(541,478)
Cash from financing activities
304,531
153,719
FCF
(484,714)
(135,723)
Balance
Cash
500,264
770,087
Long term investments
369,432
243,135
Excess cash
661,686
847,560
Stockholders' equity
3,376,781
2,981,789
Invested Capital
4,041,377
3,013,936
ROIC
9.81%
10.67%
ROCE
8.76%
9.25%
EV
Common stock shares outstanding
1,074,358
1,074,358
Price
1.63
7.24%
1.52
-11.63%
Market cap
1,751,203
7.24%
1,633,024
-11.63%
EV
1,737,041
965,980
EBITDA
607,325
524,003
EV/EBITDA
2.86
1.84
Interest
15,274
10,386
Interest/NOPBT
3.70%
2.89%