Loading...
XHKG1661
Market cap24mUSD
Dec 23, Last price  
0.10HKD
1D
-5.71%
1Q
-23.26%
Jan 2017
-96.06%
IPO
-94.92%
Name

Wisdom Sports Group

Chart & Performance

D1W1MN
XHKG:1661 chart
P/E
—
P/S
5.49
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
-41.11%
Revenues
32m
+547.97%
557,213,000694,308,000804,301,000681,429,000410,155,000371,463,000455,363,000158,967,0008,942,00012,172,0004,976,00032,243,000
Net income
-87m
L+15.50%
131,900,000231,513,000277,994,00050,793,00069,944,00032,287,99946,372,000-455,122,000-43,985,000-47,849,000-75,479,000-87,178,000
CFO
-40m
L
14,887,000166,892,00065,580,000101,275,000252,047,00076,928,00096,964,000-56,048,000-19,727,00026,948,00024,590,000-40,045,000
Dividend
Jul 10, 20190.062 HKD/sh

Profile

Wisdom Sports Group, an investment holding company, engages in the provision of events operation and marketing services in the People's Republic of China. The company operates through two segments, Events Operation and Marketing; and Sports Services. The Events Operation and Marketing segment provides marketing services in conjunction with sports-related competitions, including corporate sponsorship. The Sports Services segment offers services primarily to government, marathon runners, and media companies in conjunction with sports-related competitions. This segment is also involved in the live broadcasting of tournaments and marathon timing; and program production and equipment rental activities. The company was formerly known as Wisdom Holdings Group and changed its name to Wisdom Sports Group in September 2015. Wisdom Sports Group was founded in 2000 and is headquartered in Beijing, China.
URL
http://www.wisdomsports.com.cn/
IPO date
Jul 11, 2013
Employees
14
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
32,243
547.97%
4,976
-59.12%
12,172
36.12%
Cost of revenue
84,432
31,546
45,564
Unusual Expense (Income)
NOPBT
(52,189)
(26,570)
(33,392)
NOPBT Margin
Operating Taxes
6,000
8,004
3,503
Tax Rate
NOPAT
(58,189)
(34,574)
(36,895)
Net income
(87,178)
15.50%
(75,479)
57.74%
(47,849)
8.78%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
6,610
Deferred revenue
Other long-term liabilities
Net debt
(273,397)
(292,368)
(331,217)
Cash flow
Cash from operating activities
(40,045)
24,590
26,948
CAPEX
(884)
(10)
(1,150)
Cash from investing activities
(55,893)
19,938
(32,948)
Cash from financing activities
6,372
(331)
FCF
(2,326)
59,843
(13,755)
Balance
Cash
219,075
224,143
229,897
Long term investments
60,932
68,225
101,320
Excess cash
278,395
292,119
330,608
Stockholders' equity
314,354
406,526
480,090
Invested Capital
96,814
148,339
178,747
ROIC
ROCE
EV
Common stock shares outstanding
1,592,942
1,592,942
1,592,942
Price
0.05
-38.10%
0.08
-45.81%
0.16
-64.37%
Market cap
82,833
-38.10%
133,807
-45.81%
246,906
-64.37%
EV
(191,237)
(159,241)
(84,963)
EBITDA
(39,504)
(13,717)
(20,235)
EV/EBITDA
4.84
11.61
4.20
Interest
63
7
Interest/NOPBT