XHKG1011
Market cap9mUSD
Dec 23, Last price
0.29HKD
1D
9.43%
1Q
26.09%
Jan 2017
-98.04%
IPO
-99.24%
Name
China NT Pharma Group Company Ltd
Chart & Performance
Profile
China NT Pharma Group Company Limited, together with its subsidiaries, engages in the research and development, manufacturing, sales, and distribution of pharmaceutical products in the People's Republic of China and internationally. It manufactures, sells, and trades in prescription medicines for the tumor and blood system diseases, digestive system diseases, central nervous system diseases, diseases of respiratory system, and other therapeutic fields; and produces and sells NT branded products and generic drugs. The company also provides marketing and promotion services to suppliers, and logistics and consulting services. China NT Pharma Group Company Limited was founded in 1995 and is headquartered in Suzhou, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 7,366 -96.44% | 207,092 -8.65% | 226,699 2.24% | |||||||
Cost of revenue | 63,574 | 191,685 | 317,721 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (56,208) | 15,407 | (91,022) | |||||||
NOPBT Margin | 7.44% | |||||||||
Operating Taxes | 122 | 12,109 | 2,582 | |||||||
Tax Rate | 78.59% | |||||||||
NOPAT | (56,330) | 3,298 | (93,604) | |||||||
Net income | (143,590) 116.23% | (66,405) -56.12% | (151,334) -20.88% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 9,393 | 2,021 | ||||||||
BB yield | -8.63% | -0.12% | ||||||||
Debt | ||||||||||
Debt current | 341,342 | 825,991 | 618,430 | |||||||
Long-term debt | 4,616 | 1,872 | 215,675 | |||||||
Deferred revenue | (77,220) | 213,290 | ||||||||
Other long-term liabilities | 77,220 | (213,290) | ||||||||
Net debt | 30,892 | 544,350 | 546,205 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 50,476 | 36,210 | (134,775) | |||||||
CAPEX | (10,733) | (4,494) | (646) | |||||||
Cash from investing activities | (22,140) | 4,530 | 257,814 | |||||||
Cash from financing activities | (28,972) | (46,676) | (124,798) | |||||||
FCF | 479,521 | 16,374 | 417,932 | |||||||
Balance | ||||||||||
Cash | 1,520 | 5,931 | 9,443 | |||||||
Long term investments | 313,546 | 277,582 | 278,457 | |||||||
Excess cash | 314,698 | 273,158 | 276,565 | |||||||
Stockholders' equity | (2,505,604) | (2,093,856) | (2,058,684) | |||||||
Invested Capital | 2,510,981 | 2,646,406 | 2,658,653 | |||||||
ROIC | 0.12% | |||||||||
ROCE | 2.45% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 197,815 | 1,899,150 | 1,889,613 | |||||||
Price | 0.55 -38.89% | 0.90 26.76% | 0.71 -40.83% | |||||||
Market cap | 108,798 -93.63% | 1,709,235 27.40% | 1,341,625 -40.75% | |||||||
EV | 139,690 | 2,253,585 | 1,887,830 | |||||||
EBITDA | (50,327) | 36,477 | (48,773) | |||||||
EV/EBITDA | 61.78 | |||||||||
Interest | 28,818 | 71,734 | 88,727 | |||||||
Interest/NOPBT | 465.59% |