Loading...
XHKG
0941
Market cap231bUSD
Jun 13, Last price  
87.90HKD
1D
0.63%
1Q
5.27%
Jan 2017
6.93%
Name

China Mobile Ltd

Chart & Performance

D1W1MN
P/E
12.03
P/S
1.60
EPS
6.68
Div Yield, %
5.69%
Shrs. gr., 5y
0.89%
Rev. gr., 5y
6.89%
Revenues
1.04t
+3.12%
243,041,000,000295,358,000,000356,959,000,000412,343,000,000452,103,000,000485,231,000,000527,999,000,000560,413,000,000630,177,000,000641,448,000,000668,335,000,000708,421,000,000740,514,000,000736,819,000,000745,917,000,000768,070,000,000848,258,000,000937,259,000,0001,009,309,000,0001,040,759,000,000
Net income
138.37b
+5.01%
53,549,000,00066,026,000,00087,062,000,000112,793,000,000115,166,000,000119,640,000,000125,870,000,000129,274,000,000121,692,000,000109,279,000,000108,539,000,000108,741,000,000114,279,000,000117,781,000,000106,641,000,000107,843,000,000116,148,000,000125,459,000,000131,766,000,000138,373,000,000
CFO
315.74b
+3.94%
131,709,000,000149,346,000,000168,612,000,000193,647,000,000207,123,000,000231,379,000,000226,756,000,000230,709,000,000224,985,000,000211,022,000,000235,089,000,000253,701,000,000245,514,000,000206,151,000,000247,591,000,000307,761,000,000314,764,000,000280,750,000,000303,780,000,000315,741,000,000
Dividend
Jun 06, 20252.49 HKD/sh
Earnings
Aug 06, 2025

Profile

China Mobile Limited provides mobile telecommunications and related services in Mainland China and Hong Kong. Its businesses primarily consist of mobile voice and data business, broadband, and other services. As of December 31, 2021, the company served a total of 957 million mobile customers and 240 million wireline broadband customers. It also offers telecommunications network planning, design, and consulting services; roaming clearance, IT system operation, and technology support services; value-added platform development and maintenance services; mobile data, and system integration and development services; network construction and maintenance, network planning and optimizing, and training services; electronic communication products design and sale of related products; and non-banking financial services. In addition, the company provides mobile cloud research and development services; call center services; e-payment, e-commerce, and Internet finance services; and mobile Internet digital content services, as well as operates a network and business coordination center. The company was formerly known as China Mobile (Hong Kong) Limited and changed its name to China Mobile Limited in May 2006. The company was incorporated in 1997 and is based in Central, Hong Kong. China Mobile Limited is a subsidiary of China Mobile Hong Kong (BVI) Limited.
URL
https://www.chinamobileltd.com/en/global/home.php
IPO date
Oct 23, 1997
Employees
450,000
Domiciled in
CN
Incorporated in
HK

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,040,759,000
3.12%
1,009,309,000
7.69%
937,259,000
10.49%
Cost of revenue
878,653,000
805,879,000
757,131,000
Unusual Expense (Income)
NOPBT
162,106,000
203,430,000
180,128,000
NOPBT Margin
15.58%
20.16%
19.22%
Operating Taxes
39,863,000
38,596,000
37,278,000
Tax Rate
24.59%
18.97%
20.70%
NOPAT
122,243,000
164,834,000
142,850,000
Net income
138,373,000
5.01%
131,766,000
5.03%
125,459,000
8.02%
Dividends
(97,571,000)
(91,156,000)
(86,837,000)
Dividend yield
5.91%
6.52%
7.86%
Proceeds from repurchase of equity
(188,000)
1,395,000
2,579,000
BB yield
0.01%
-0.10%
-0.23%
Debt
Debt current
32,512,000
35,175,000
30,919,000
Long-term debt
144,372,000
170,693,000
163,482,000
Deferred revenue
8,810,000
Other long-term liabilities
22,640,000
20,348,000
7,656,000
Net debt
(693,593,000)
(553,084,000)
(402,067,000)
Cash flow
Cash from operating activities
315,741,000
303,780,000
280,750,000
CAPEX
(155,979,000)
(181,263,000)
(189,588,000)
Cash from investing activities
(185,194,000)
(205,699,000)
(238,053,000)
Cash from financing activities
(105,167,000)
(123,843,000)
(120,514,000)
FCF
159,411,000
139,212,000
144,258,000
Balance
Cash
395,469,000
334,790,000
331,786,000
Long term investments
475,008,000
424,162,000
264,682,000
Excess cash
818,439,050
708,486,550
549,605,050
Stockholders' equity
1,361,239,000
1,535,620,000
1,564,699,000
Invested Capital
653,881,950
760,780,450
831,642,950
ROIC
17.28%
20.70%
20.63%
ROCE
11.01%
13.85%
13.02%
EV
Common stock shares outstanding
21,542,759
21,408,819
21,336,565
Price
76.60
17.21%
65.35
26.28%
51.75
10.58%
Market cap
1,650,175,374
17.95%
1,399,066,306
26.71%
1,104,167,219
15.18%
EV
961,089,374
1,149,440,306
1,007,589,219
EBITDA
353,207,000
410,562,000
187,041,000
EV/EBITDA
2.72
2.80
5.39
Interest
3,552,000
2,330,000
Interest/NOPBT
1.75%
1.29%