Loading...
XHKG
0900
Market cap318mUSD
Apr 09, Last price  
5.91HKD
1D
-0.34%
1Q
1.72%
Jan 2017
6.87%
Name

Aeon Credit Service Asia Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
6.31
P/S
2.09
EPS
0.94
Div Yield, %
8.12%
Shrs. gr., 5y
—
Rev. gr., 5y
-1.02%
Revenues
1.18b
-4.38%
569,789,000764,433,000958,524,0001,004,211,0001,064,097,0001,030,356,000985,593,0001,039,495,0001,038,666,0001,074,266,0001,206,126,0001,174,260,0001,058,700,0001,115,158,0001,245,250,0001,232,930,0001,065,564,0001,020,671,0001,237,178,0001,182,986,000
Net income
392m
+4.99%
146,341,000186,113,000266,696,000291,261,000296,963,000259,402,000252,182,000301,319,000295,272,000221,948,000282,404,000249,967,000298,796,000371,148,000437,254,000370,083,000301,575,000342,592,000373,611,000392,270,000
CFO
-637m
L-37.25%
-134,247,000-549,064,000-241,729,000-123,038,000124,792,000528,196,000297,064,000274,650,000260,805,000-176,449,000360,070,000360,056,000532,331,000305,392,000594,285,000842,780,0001,088,110,00074,393,000-1,015,785,000-637,397,000
Dividend
Jul 07, 20250.25 HKD/sh
Earnings
Jun 24, 2025

Profile

AEON Credit Service (Asia) Company Limited, together with its subsidiaries, engages in the consumer finance business primarily in Hong Kong. It operates through three segments: Credit Cards, Personal Loans, and Insurance. The Credit Card segment offers credit card services to individuals; and acquiring services for member stores. The Personal Loans segment provides personal loan financing services to individuals. The Insurance segment offers insurance agency and brokerage services. It also provides card payment processing and microfinance services. The company was founded in 1987 and is headquartered in Tsim Sha Tsui, Hong Kong. AEON Credit Service (Asia) Company Limited is a subsidiary of AEON Financial Service (Hong Kong) Co., Limited.
URL
https://www.aeon.com.hk/
IPO date
Sep 14, 1995
Employees
545
Domiciled in
HK
Incorporated in
HK

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑02
Income
Revenues
1,182,986
-4.38%
1,237,178
21.21%
Cost of revenue
(39,327)
379,438
Unusual Expense (Income)
NOPBT
1,222,313
857,740
NOPBT Margin
103.32%
69.33%
Operating Taxes
80,258
75,683
Tax Rate
6.57%
8.82%
NOPAT
1,142,055
782,057
Net income
392,270
4.99%
373,611
9.05%
Dividends
(192,632)
(184,256)
Dividend yield
8.44%
8.84%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,306,928
824,369
Long-term debt
1,877,765
2,158,681
Deferred revenue
23,897
Other long-term liabilities
(62,157)
(1,947,391)
Net debt
2,795,113
2,454,875
Cash flow
Cash from operating activities
(637,397)
(1,015,785)
CAPEX
(90,539)
(56,927)
Cash from investing activities
(121,199)
(9,145)
Cash from financing activities
644,485
827,418
FCF
1,688,852
183,508
Balance
Cash
273,308
395,396
Long term investments
116,272
132,779
Excess cash
330,431
466,316
Stockholders' equity
3,980,058
9,158,381
Invested Capital
6,940,849
6,543,140
ROIC
16.94%
14.26%
ROCE
16.81%
12.28%
EV
Common stock shares outstanding
418,766
418,766
Price
5.45
9.44%
4.98
-1.19%
Market cap
2,282,275
9.44%
2,085,455
-1.19%
EV
5,077,388
9,806,251
EBITDA
1,322,760
940,579
EV/EBITDA
3.84
10.43
Interest
108,463
44,128
Interest/NOPBT
8.87%
5.14%