Loading...
XHKG0883
Market cap114bUSD
Dec 20, Last price  
17.90HKD
1D
-1.21%
1Q
-5.29%
Jan 2017
84.54%
Name

CNOOC Ltd

Chart & Performance

D1W1MN
XHKG:0883 chart
P/E
5.91
P/S
1.94
EPS
2.84
Div Yield, %
8.66%
Shrs. gr., 5y
1.27%
Rev. gr., 5y
12.50%
Revenues
432.23b
+73.79%
40,950,294,47255,222,089,97369,477,045,17488,872,060,83290,854,171,179125,977,382,000105,195,077,000183,053,085,000240,944,000,000248,663,000,000289,512,000,000281,067,000,000174,083,000,000148,888,000,000189,616,000,000231,178,000,000237,631,000,000158,097,000,000248,702,000,000432,225,000,000
Net income
141.70b
+101.51%
11,535,494,40916,185,786,56225,330,888,82230,900,790,72531,303,202,85044,375,254,00029,485,575,00054,409,548,00070,255,000,00063,691,000,00056,461,000,00060,199,000,00020,246,000,000637,000,00024,677,000,00052,688,000,00061,045,000,00024,956,000,00070,320,000,000141,700,000,000
CFO
205.57b
+39.00%
17,818,726,15322,327,867,57032,163,685,63639,192,426,09742,773,938,97455,738,435,00052,857,884,00083,498,246,000116,171,000,00092,574,000,000110,891,000,000110,508,000,00080,095,000,00072,863,000,00094,734,000,000123,883,000,000123,521,000,00082,338,000,000147,893,000,000205,574,000,000
Dividend
Sep 12, 20240.74 HKD/sh
Earnings
Mar 19, 2025

Profile

CNOOC Limited, an investment holding company, engages in the exploration, development, production, and sale of crude oil and natural gas. It operates through three segments: E&P, Trading Business, and Corporate. The company produces offshore crude oil and natural gas primarily in Bohai, the Western South China Sea, the Eastern South China Sea, and the East China Sea in offshore China. It also holds interests in various oil and gas assets in Asia, Africa, North America, South America, Oceania, and Europe. As of December 31, 2021, it had net proved reserves of approximately 5.73 billion barrels of oil equivalent. In addition, the company is involved in the bond issuance; sale and marketing of petroleum and natural gas; and surface exploration and sale of coalbed methane. CNOOC Limited operates in China, Canada, the United States, the United Kingdom, Nigeria, Argentina, Indonesia, Uganda, Iraq, Brazil, Guyana, Russia, Australia, and internationally. The company was incorporated in 1999 and is based in Central, Hong Kong. CNOOC Limited is a subsidiary of China National Offshore Oil Corporation.
URL
https://www.cnoocltd.com/
IPO date
Feb 28, 2001
Employees
21,245
Domiciled in
CN
Incorporated in
HK

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
432,225,000
73.79%
248,702,000
57.31%
Cost of revenue
164,912,000
88,040,000
Unusual Expense (Income)
NOPBT
267,313,000
160,662,000
NOPBT Margin
61.85%
64.60%
Operating Taxes
53,093,000
25,514,000
Tax Rate
19.86%
15.88%
NOPAT
214,220,000
135,148,000
Net income
141,700,000
101.51%
70,320,000
181.78%
Dividends
(77,378,000)
(20,473,000)
Dividend yield
1,774.10%
583.39%
Proceeds from repurchase of equity
31,476,000
BB yield
-721.67%
Debt
Debt current
24,690,000
16,537,000
Long-term debt
118,140,000
125,525,000
Deferred revenue
75,482,000
Other long-term liabilities
97,280,000
9,640,000
Net debt
(4,806,000)
(68,806,000)
Cash flow
Cash from operating activities
205,574,000
147,893,000
CAPEX
(94,754,000)
(82,437,000)
Cash from investing activities
(98,473,000)
(96,235,000)
Cash from financing activities
(64,962,000)
(33,333,000)
FCF
145,218,000
116,795,000
Balance
Cash
209,596,000
162,170,000
Long term investments
(61,960,000)
48,698,000
Excess cash
126,024,750
198,432,900
Stockholders' equity
493,756,000
866,339,000
Invested Capital
687,521,250
487,269,100
ROIC
36.47%
27.97%
ROCE
32.45%
23.20%
EV
Common stock shares outstanding
437,028
437,028
Price
9.98
24.28%
8.03
11.37%
Market cap
4,361,539
24.28%
3,509,335
11.37%
EV
756,539
(64,232,665)
EBITDA
330,383,000
217,747,000
EV/EBITDA
0.00
Interest
5,979,000
6,005,000
Interest/NOPBT
2.24%
3.74%