Loading...
XHKG0845
Market cap11mUSD
Dec 23, Last price  
0.01HKD
Name

Glorious Property Holdings Ltd

Chart & Performance

D1W1MN
XHKG:0845 chart
P/E
—
P/S
0.03
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
-23.52%
Revenues
2.64b
-58.66%
3,948,959,0006,171,127,0007,114,025,0009,585,443,0008,384,740,0008,217,194,0004,263,341,0002,340,198,0002,572,542,0003,465,550,00010,091,039,0005,806,661,0002,807,674,0003,317,582,0006,385,035,0002,639,656,000
Net income
-2.95b
L+891.43%
1,254,991,0002,366,144,0003,608,552,0002,215,654,0001,081,631,000292,074,000-2,995,989,000-3,877,922,000-4,021,011,000-2,608,618,000525,290,000-992,283,00081,003,000-5,163,849,000-297,466,000-2,949,153,000
CFO
366m
-50.70%
-2,726,410,000-3,035,813,000-7,337,214,000-1,443,830,000-156,113,000-2,589,351,000-3,534,225,000-371,142,000-349,226,0002,719,759,0003,010,276,000-140,277,0003,782,520,000-291,017,000742,433,000365,983,000
Dividend
May 19, 20100.03 HKD/sh

Profile

Glorious Property Holdings Limited, an investment holding company, invests in, develops, and sells real estate properties in the People's Republic of China. It develops residential, commercial, serviced apartment, office, and hotel projects. As of December 31, 2021, the company had a total land bank of 6.3 million square meters in Shanghai region, Yangtze River Delta, Pan Bohai Rim, and Northeast China. It is also involved in the provision of corporate, culture, advertising planning, investment holding, advisory, business consulting, interior and exterior decoration, renovation, business operation management, property leasing, and hotel operation and property management services; and wholesale of construction materials, mechanical equipment, and building materials. The company was founded in 1996 and is headquartered in Wan Chai, Hong Kong.
URL
http://www.gloriousphl.com.cn/
IPO date
Oct 02, 2009
Employees
482
Domiciled in
HK
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,639,656
-58.66%
6,385,035
92.46%
3,317,582
18.16%
Cost of revenue
2,152,547
2,801,367
5,010,086
Unusual Expense (Income)
NOPBT
487,109
3,583,668
(1,692,504)
NOPBT Margin
18.45%
56.13%
Operating Taxes
(450,106)
1,578,666
221,431
Tax Rate
44.05%
NOPAT
937,215
2,005,002
(1,913,935)
Net income
(2,949,153)
891.43%
(297,466)
-94.24%
(5,163,849)
-6,474.89%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
22,664,323
20,964,159
20,084,441
Long-term debt
2,156
1,765
436
Deferred revenue
(2,799,595)
Other long-term liabilities
2,799,595
Net debt
22,264,244
20,071,229
19,010,511
Cash flow
Cash from operating activities
365,983
742,433
(291,017)
CAPEX
(510)
(102)
(957)
Cash from investing activities
(209,476)
(346,120)
79,845
Cash from financing activities
(232,714)
(297,139)
7,282
FCF
(10,177,385)
657,244
2,623,273
Balance
Cash
52,344
72,264
191,642
Long term investments
349,891
822,431
882,724
Excess cash
270,252
575,443
908,487
Stockholders' equity
(11,296,031)
(7,695,807)
(7,398,341)
Invested Capital
31,138,964
17,411,212
18,731,127
ROIC
3.86%
11.10%
ROCE
2.19%
28.63%
EV
Common stock shares outstanding
7,792,646
7,792,646
7,792,646
Price
0.09
-63.64%
0.24
-3.20%
Market cap
685,753
-63.64%
1,885,820
-3.20%
EV
20,891,386
21,030,846
EBITDA
508,438
3,604,857
(1,676,795)
EV/EBITDA
5.80
Interest
2,104,349
1,492,541
2,112,067
Interest/NOPBT
432.01%
41.65%