XHKG0682
Market cap275kUSD
Dec 16, Last price
0.01HKD
1D
8.33%
1Q
-38.10%
Jan 2017
-94.40%
Name
Chaoda Modern Agriculture Holdings Ltd
Chart & Performance
Profile
Chaoda Modern Agriculture (Holdings) Limited, an investment holding company, engages in growing and selling agricultural products in Hong Kong and internationally. The company offers fruits and vegetables, including white cauliflower, cherry tomato, cabbage, mini cucumber, purple cabbage, netted melon, tangerine, broccoli, lettuce, gourd, sweet pepper, sweet corn, choi sum, chinese cabbage, and pumpkin. It also breeds and sells livestock. In addition, the company is involved in the provision of agency services; distribution and trading of crops; wholesale and logistics of vegetables and fruits; property holding activities; wholesale of potato's products; and research and development of organism technologies. The company was incorporated in 2000 and is headquartered in Wan Chai, Hong Kong.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 74,467 -15.24% | 87,858 5.06% | 83,629 13.55% | |||||||
Cost of revenue | 100,242 | 107,606 | 112,642 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (25,775) | (19,748) | (29,013) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 445 | 437 | 257 | |||||||
Tax Rate | ||||||||||
NOPAT | (26,220) | (20,185) | (29,270) | |||||||
Net income | (16,785) 163.79% | (6,363) -62.71% | (17,065) -35.37% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 2,473 | 2,877 | 635 | |||||||
Long-term debt | 6,821 | 4,311 | 2,439 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (96,689) | (103,446) | (103,270) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (664) | 7,842 | 670 | |||||||
CAPEX | (1,026) | (654) | (193) | |||||||
Cash from investing activities | 54 | (654) | 14 | |||||||
Cash from financing activities | (2,871) | (4,362) | (3,525) | |||||||
FCF | (23,291) | (17,578) | (21,315) | |||||||
Balance | ||||||||||
Cash | 105,983 | 110,634 | 106,344 | |||||||
Long term investments | ||||||||||
Excess cash | 102,260 | 106,241 | 102,163 | |||||||
Stockholders' equity | 199,741 | (5,648,341) | (5,642,539) | |||||||
Invested Capital | 102,128 | 5,860,580 | 5,856,752 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 3,295,582 | 3,295,582 | 3,295,582 | |||||||
Price | 0.03 7.41% | 0.03 -28.95% | 0.04 -25.49% | |||||||
Market cap | 95,572 7.41% | 88,981 -28.95% | 125,232 -25.49% | |||||||
EV | 5,879 | 100,794 | 139,165 | |||||||
EBITDA | (25,775) | (7,083) | (15,361) | |||||||
EV/EBITDA | ||||||||||
Interest | 104 | 182 | 124 | |||||||
Interest/NOPBT |