XHKG0582
Market cap39mUSD
Jan 07, Last price
0.19HKD
1D
0.00%
1Q
-4.76%
Jan 2017
-99.48%
Name
Shin Hwa World Ltd
Chart & Performance
Profile
Landing International Development Limited, an investment holding company, engages in integrated resort development, gaming, and property development businesses in South Korea. It develops and operates integrated leisure and entertainment resort; and operates gaming and entertainment facilities, as well as invests in residential and commercial properties. The company is also involved in the development, management, operation, and rental of facilities for tourism, commerce, accommodation, and recreation; residential management; property holding; and securities investment business. In addition, it provides office management and marketing services. The company was formerly known as Greenfield Chemical Holdings Limited and changed its name to Landing International Development Limited in August 2013. Landing International Development Limited was incorporated in 2001 and is headquartered in Central, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,025,565 -25.84% | 1,382,897 3.01% | |||||||
Cost of revenue | 955,916 | 1,194,464 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 69,649 | 188,433 | |||||||
NOPBT Margin | 6.79% | 13.63% | |||||||
Operating Taxes | (309) | (18,138) | |||||||
Tax Rate | |||||||||
NOPAT | 69,958 | 206,571 | |||||||
Net income | (522,439) 140.85% | (216,911) -79.45% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 1,623 | 32,923 | |||||||
Long-term debt | 1,424,998 | 1,524,975 | |||||||
Deferred revenue | 1 | 762 | |||||||
Other long-term liabilities | 18,417 | 12,783 | |||||||
Net debt | 1,159,178 | 259,425 | |||||||
Cash flow | |||||||||
Cash from operating activities | (113,405) | 154,591 | |||||||
CAPEX | (23,178) | (12,516) | |||||||
Cash from investing activities | (21,190) | (11,568) | |||||||
Cash from financing activities | (100,803) | (433,147) | |||||||
FCF | 699,200 | 1,519,298 | |||||||
Balance | |||||||||
Cash | 266,043 | 566,214 | |||||||
Long term investments | 1,400 | 732,259 | |||||||
Excess cash | 216,165 | 1,229,328 | |||||||
Stockholders' equity | (9,013,667) | (9,627,341) | |||||||
Invested Capital | 17,859,860 | 19,315,326 | |||||||
ROIC | 0.38% | 1.05% | |||||||
ROCE | 0.78% | 1.94% | |||||||
EV | |||||||||
Common stock shares outstanding | 514,395 | 514,395 | |||||||
Price | 0.42 -79.56% | 2.05 7.33% | |||||||
Market cap | 215,537 -79.56% | 1,054,510 15.33% | |||||||
EV | 1,374,715 | 1,313,935 | |||||||
EBITDA | 364,841 | 678,763 | |||||||
EV/EBITDA | 3.77 | 1.94 | |||||||
Interest | 111,870 | 100,770 | |||||||
Interest/NOPBT | 160.62% | 53.48% |