Loading...
XHKG0497
Market cap100mUSD
Dec 27, Last price  
0.09HKD
1D
0.00%
1Q
7.59%
Jan 2017
-69.09%
Name

CSI Properties Limited

Chart & Performance

D1W1MN
XHKG:0497 chart
P/E
—
P/S
0.50
EPS
—
Div Yield, %
5.03%
Shrs. gr., 5y
-1.56%
Rev. gr., 5y
-14.42%
Revenues
1.58b
+22.82%
368,864,000371,638,000555,363,000402,534,000669,426,0001,447,907,0002,745,292,0002,745,292,0001,162,379,0002,578,071,000745,611,0002,201,494,0001,868,279,0003,969,462,0003,439,180,0004,061,831,000866,019,000702,535,0001,285,677,0001,579,132,000
Net income
-426m
L
72,135,000140,283,000278,612,000313,786,00062,373,000546,271,000857,732,000857,732,000902,671,000815,489,000262,936,0001,645,022,0001,346,734,0001,058,073,000619,552,0001,245,343,000330,809,0001,229,602,000369,954,000-425,605,000
CFO
1.12b
+1,718.39%
-132,053,0004,755,000-1,006,384,000-676,116,000-1,111,803,000-1,756,915,000-595,802,0002,006,435,00067,163,000-753,687,000-308,424,000-578,048,000-1,256,936,000306,553,0001,448,488,0001,273,938,000-419,881,000-640,609,00061,833,0001,124,367,000
Dividend
Aug 25, 20230.0042 HKD/sh

Profile

CSI Properties Limited, an investment holding company, engages in property development and investment activities in Hong Kong, the People's Republic of China, and Macau. The company operates through four segments: Commercial Property Holding, Residential Property Holding, Macau Property Holding, and Securities Investment. In addition, it is also involved in securities trading and investment activities; treasury management business; issuing bonds; sale of securities and property management services; and trade and lease of commercial and residential properties. The company was incorporated in 1991 and is headquartered in Central, Hong Kong.
URL
https://www.csigroup.hk/
IPO date
Apr 15, 1992
Employees
106
Domiciled in
HK
Incorporated in
BM

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
1,579,132
22.82%
1,285,677
83.01%
702,535
-18.88%
Cost of revenue
1,024,508
716,079
691,938
Unusual Expense (Income)
NOPBT
554,624
569,598
10,597
NOPBT Margin
35.12%
44.30%
1.51%
Operating Taxes
(41,462)
18,327
97,096
Tax Rate
3.22%
916.26%
NOPAT
596,086
551,271
(86,499)
Net income
(425,605)
-215.04%
369,954
-69.91%
1,229,602
271.70%
Dividends
(39,350)
(39,361)
(39,732)
Dividend yield
2.64%
2.16%
Proceeds from repurchase of equity
(19,169)
(546)
(332,024)
BB yield
0.04%
18.05%
Debt
Debt current
3,876,918
2,172,862
2,399,719
Long-term debt
6,307,590
9,087,739
10,275,750
Deferred revenue
114,000
10,588
Other long-term liabilities
(255,981)
(1,415,559)
Net debt
1,164,008
1,418,534
2,473,392
Cash flow
Cash from operating activities
1,124,367
61,833
(640,609)
CAPEX
(4)
(17)
(6,025)
Cash from investing activities
(503,915)
321,055
1,092,118
Cash from financing activities
(1,246,868)
(803,373)
1,154,622
FCF
(5,303,169)
929,472
(51,403)
Balance
Cash
2,589,109
3,297,425
3,860,468
Long term investments
6,431,391
6,544,642
6,341,609
Excess cash
8,941,543
9,777,783
10,166,950
Stockholders' equity
12,010,082
12,275,058
12,424,777
Invested Capital
14,979,083
15,694,805
16,893,186
ROIC
3.89%
3.38%
ROCE
2.31%
2.22%
0.04%
EV
Common stock shares outstanding
9,276,636
9,369,701
9,431,247
Price
0.16
-18.46%
0.20
-22.00%
Market cap
1,489,782
-18.99%
1,839,093
-23.76%
EV
2,943,796
4,354,419
EBITDA
587,402
604,255
46,310
EV/EBITDA
4.87
94.03
Interest
663,740
503,075
321,736
Interest/NOPBT
119.67%
88.32%
3,036.10%