XHKG0274
Market cap7mUSD
Dec 24, Last price
0.10HKD
1D
-19.35%
1Q
-56.52%
Jan 2017
-82.76%
Name
Renaissance Asia Silk Road Group Ltd
Chart & Performance
Profile
Renaissance Asia Silk Road Group Limited, an investment holding company, engages in the exploration, development, and mining of gold in the People's Republic of China and Hong Kong. The company operates through three segments: Mining Products, Money Lending, and Trading and Wholesale. It also engages in the provision of money lending services; trading of coal; and wholesale and trading of frozen meat. The company was formerly known as China Billion Resources Limited and changed its name to Renaissance Asia Silk Road Group Limited in November 2021. Renaissance Asia Silk Road Group Limited was incorporated in 2000 and is headquartered in Central, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 299,317 44.29% | 207,435 77.58% | 116,810 104.38% | |||||||
Cost of revenue | 329,963 | 185,881 | 117,144 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (30,646) | 21,554 | (334) | |||||||
NOPBT Margin | 10.39% | |||||||||
Operating Taxes | (1,298) | 1,609 | (4,835) | |||||||
Tax Rate | 7.46% | |||||||||
NOPAT | (29,348) | 19,945 | 4,501 | |||||||
Net income | (42,414) 9.96% | (38,572) -30.35% | (55,378) -48.99% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 56,792 | 59,095 | ||||||||
BB yield | -263.83% | -9.98% | ||||||||
Debt | ||||||||||
Debt current | 186,889 | 301,890 | 224,683 | |||||||
Long-term debt | 3,772 | 14,785 | 38,574 | |||||||
Deferred revenue | 14,329 | 38,574 | ||||||||
Other long-term liabilities | (14,329) | (38,118) | ||||||||
Net debt | 175,051 | 212,780 | 191,601 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (84,114) | 75,212 | 118,845 | |||||||
CAPEX | (11,222) | (51,612) | (75,301) | |||||||
Cash from investing activities | 16,124 | (50,816) | (75,301) | |||||||
Cash from financing activities | 81,211 | 19,138 | (27,773) | |||||||
FCF | (60,539) | 10,141 | 78,142 | |||||||
Balance | ||||||||||
Cash | 10,135 | 52,388 | 7,274 | |||||||
Long term investments | 5,475 | 51,507 | 64,382 | |||||||
Excess cash | 644 | 93,523 | 65,816 | |||||||
Stockholders' equity | (104,039) | (202,360) | (117,064) | |||||||
Invested Capital | 334,121 | 393,440 | 340,478 | |||||||
ROIC | 5.44% | 1.34% | ||||||||
ROCE | 10.77% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 371,131 | 1,515,256 | 1,377,568 | |||||||
Price | 0.06 -79.29% | 0.28 -34.88% | 0.43 616.67% | |||||||
Market cap | 21,526 -94.93% | 424,272 -28.38% | 592,354 812.43% | |||||||
EV | (108,222) | 317,080 | 490,280 | |||||||
EBITDA | (3,546) | 43,105 | 16,823 | |||||||
EV/EBITDA | 30.52 | 7.36 | 29.14 | |||||||
Interest | 38,134 | 55,322 | 62,561 | |||||||
Interest/NOPBT | 256.67% |