Loading...
XHKG
0207
Market cap382mUSD
May 08, Last price  
0.21HKD
1D
0.00%
1Q
1.46%
Jan 2017
-78.67%
Name

Joy City Property Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
0.14
EPS
—
Div Yield, %
3.44%
Shrs. gr., 5y
—
Rev. gr., 5y
14.37%
Revenues
20.06b
+51.17%
10,072,62918,833,33522,112,8555,629,4212,042,9851,615,5911,044,76403,922,552,0005,702,835,0005,347,272,0006,986,627,00011,638,008,0008,125,277,00010,252,850,00013,915,038,00012,551,069,00020,859,295,00013,272,094,00020,063,103,000
Net income
-78m
L
007,840,73600035,246,89202,007,981,0001,718,548,000726,147,000797,581,0001,367,608,0002,278,916,0001,787,882,0001,315,729,000591,666,000530,773,000634,353,000-78,380,000
CFO
0k
-100.00%
04,811,1144,565,351002,981,774001,975,828,000-2,386,035,000569,025,0004,046,610,0003,338,054,0004,253,697,000-465,304,0003,627,801,000-5,216,738,0006,576,608,0007,920,563,0000
Dividend
Jun 20, 20240.0072 HKD/sh
Earnings
Jun 13, 2025

Profile

Joy City Property Limited, an investment holding company, engages in the property investment and development, property management, and hotel operation activities in Mainland China and Hong Kong. It operates through Property Investment, Property and Land Development, Hotel Operations, Output Management Project, and Other Services segments. The company engages in the development, operation, sale, leasing, and management of mixed use complexes and other commercial properties, including shopping centers, hotels, offices, serviced apartments, and resort and tourist properties. It also owns and manages hotels; and provides agency services and property management services, as well as tourism services. The company was formerly known as COFCO Land Holdings Limited. The company was incorporated in 1992 and is headquartered in Causeway Bay, Hong Kong. Joy City Property Limited is a subsidiary of Grandjoy Holdings Group Co., Ltd.
URL
http://www.joy-cityproperty.com
IPO date
Mar 06, 1973
Employees
3,751
Domiciled in
HK
Incorporated in
BM

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
20,063,103
51.17%
13,272,094
-36.37%
20,859,295
66.20%
Cost of revenue
1,843,161
9,403,915
16,141,386
Unusual Expense (Income)
NOPBT
18,219,942
3,868,179
4,717,909
NOPBT Margin
90.81%
29.15%
22.62%
Operating Taxes
1,760,765
2,243,388
1,499,893
Tax Rate
9.66%
58.00%
31.79%
NOPAT
16,459,177
1,624,791
3,218,016
Net income
(78,380)
-112.36%
634,353
19.51%
530,773
-10.29%
Dividends
(166,942)
Dividend yield
5.07%
Proceeds from repurchase of equity
(2,939,708)
(2,768,000)
BB yield
89.21%
56.44%
Debt
Debt current
9,634,337
8,118,931
Long-term debt
33,952,582
34,989,271
37,935,448
Deferred revenue
29,639,935
Other long-term liabilities
45,291,490
52,317,700
(37,732,634)
Net debt
14,832,453
25,191,412
24,559,707
Cash flow
Cash from operating activities
7,920,563
6,576,608
CAPEX
(45,543)
Cash from investing activities
5,162,058
(3,887,522)
Cash from financing activities
(10,547,434)
3,772,668
FCF
4,853,695
57,699,984
14,363,101
Balance
Cash
19,120,129
19,432,196
16,895,367
Long term investments
4,599,305
Excess cash
18,116,974
18,768,591
20,451,707
Stockholders' equity
55,397,276
45,325,285
40,096,076
Invested Capital
116,524,374
90,365,575
115,279,347
ROIC
15.91%
1.58%
2.72%
ROCE
13.53%
3.54%
3.28%
EV
Common stock shares outstanding
15,326,426
15,326,888
15,326,426
Price
0.21
-3.72%
0.22
-32.81%
0.32
-20.00%
Market cap
3,172,570
-3.72%
3,295,281
-32.81%
4,904,456
-20.00%
EV
38,690,033
51,128,613
52,105,955
EBITDA
18,219,942
4,138,364
5,001,193
EV/EBITDA
2.12
12.35
10.42
Interest
1,558,090
1,251,797
Interest/NOPBT
40.28%
26.53%