Loading...
XHKG0207
Market cap379mUSD
Dec 23, Last price  
0.21HKD
1D
0.00%
1Q
4.55%
Jan 2017
-78.88%
Name

Joy City Property Ltd

Chart & Performance

D1W1MN
XHKG:0207 chart
P/E
4.36
P/S
0.21
EPS
0.04
Div Yield, %
5.67%
Shrs. gr., 5y
—
Rev. gr., 5y
10.31%
Revenues
13.27b
-36.37%
60,791,36310,072,62918,833,33522,112,8555,629,4212,042,9851,615,5911,044,76403,922,552,0005,702,835,0005,347,272,0006,986,627,00011,638,008,0008,125,277,00010,252,850,00013,915,038,00012,551,069,00020,859,295,00013,272,094,000
Net income
634m
+19.51%
0007,840,73600035,246,89202,007,981,0001,718,548,000726,147,000797,581,0001,367,608,0002,278,916,0001,787,882,0001,315,729,000591,666,000530,773,000634,353,000
CFO
7.92b
+20.44%
2,405,43604,811,1144,565,351002,981,774001,975,828,000-2,386,035,000569,025,0004,046,610,0003,338,054,0004,253,697,000-465,304,0003,627,801,000-5,216,738,0006,576,608,0007,920,563,000
Dividend
Jun 20, 20240.0072 HKD/sh
Earnings
Jun 13, 2025

Profile

Joy City Property Limited, an investment holding company, engages in the property investment and development, property management, and hotel operation activities in Mainland China and Hong Kong. It operates through Property Investment, Property and Land Development, Hotel Operations, Output Management Project, and Other Services segments. The company engages in the development, operation, sale, leasing, and management of mixed use complexes and other commercial properties, including shopping centers, hotels, offices, serviced apartments, and resort and tourist properties. It also owns and manages hotels; and provides agency services and property management services, as well as tourism services. The company was formerly known as COFCO Land Holdings Limited. The company was incorporated in 1992 and is headquartered in Causeway Bay, Hong Kong. Joy City Property Limited is a subsidiary of Grandjoy Holdings Group Co., Ltd.
URL
http://www.joy-cityproperty.com
IPO date
Mar 06, 1973
Employees
3,751
Domiciled in
HK
Incorporated in
BM

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
13,272,094
-36.37%
20,859,295
66.20%
12,551,069
-9.80%
Cost of revenue
9,403,915
16,141,386
9,252,871
Unusual Expense (Income)
NOPBT
3,868,179
4,717,909
3,298,198
NOPBT Margin
29.15%
22.62%
26.28%
Operating Taxes
2,243,388
1,499,893
973,957
Tax Rate
58.00%
31.79%
29.53%
NOPAT
1,624,791
3,218,016
2,324,241
Net income
634,353
19.51%
530,773
-10.29%
591,666
-55.03%
Dividends
(166,942)
(381,136)
Dividend yield
5.07%
6.22%
Proceeds from repurchase of equity
(2,939,708)
(2,768,000)
12,678,634
BB yield
89.21%
56.44%
-206.81%
Debt
Debt current
9,634,337
8,118,931
16,723,185
Long-term debt
34,989,271
37,935,448
22,615,028
Deferred revenue
29,639,935
14,436,506
Other long-term liabilities
52,317,700
(37,732,634)
(22,366,559)
Net debt
25,191,412
24,559,707
23,981,575
Cash flow
Cash from operating activities
7,920,563
6,576,608
(5,216,738)
CAPEX
(45,543)
(104,590)
Cash from investing activities
5,162,058
(3,887,522)
(2,738,133)
Cash from financing activities
(10,547,434)
3,772,668
2,253,309
FCF
57,699,984
14,363,101
(45,568,887)
Balance
Cash
19,432,196
16,895,367
10,352,897
Long term investments
4,599,305
5,003,741
Excess cash
18,768,591
20,451,707
14,729,085
Stockholders' equity
45,325,285
40,096,076
40,026,218
Invested Capital
90,365,575
115,279,347
120,992,083
ROIC
1.58%
2.72%
2.11%
ROCE
3.54%
3.28%
2.30%
EV
Common stock shares outstanding
15,326,888
15,326,426
15,326,426
Price
0.22
-32.81%
0.32
-20.00%
0.40
-14.89%
Market cap
3,295,281
-32.81%
4,904,456
-20.00%
6,130,570
-14.89%
EV
51,128,613
52,105,955
51,684,273
EBITDA
4,138,364
5,001,193
3,606,461
EV/EBITDA
12.35
10.42
14.33
Interest
1,558,090
1,251,797
853,721
Interest/NOPBT
40.28%
26.53%
25.88%