Loading...
XHKG
0173
Market cap662mUSD
Apr 11, Last price  
1.63HKD
1D
-1.21%
1Q
-2.98%
Jan 2017
-54.72%
Name

K Wah International Holdings Ltd

Chart & Performance

D1W1MN
P/E
6.41
P/S
0.84
EPS
0.25
Div Yield, %
10.43%
Shrs. gr., 5y
0.03%
Rev. gr., 5y
-10.72%
Revenues
7.19b
+17.77%
289,307,000275,956,0004,799,504,0001,152,989,0002,737,187,000896,056,0003,196,361,0003,346,477,0007,288,415,0002,393,967,0004,720,487,0009,619,956,00011,293,887,00010,759,792,00010,651,931,00011,732,483,00016,217,700,0008,793,712,0006,102,809,0007,187,433,000
Net income
335m
-58.23%
3,803,798,000701,744,0002,630,080,000-617,247,000916,393,000193,139,0001,243,514,0004,300,179,0001,646,773,0001,829,960,0001,366,754,0003,181,996,0003,906,182,0004,046,390,0003,149,738,0003,268,439,0003,354,877,0001,372,387,000802,156,000335,070,000
CFO
0k
-100.00%
-660,330,0001,008,542,000-3,452,492,000-1,522,759,000471,691,000-1,010,125,0001,707,639,000-3,083,685,000-1,334,211,000-8,000,884,0002,329,524,0003,983,104,000-3,129,799,0001,058,858,0004,334,194,000812,432,0007,568,706,0006,748,981,000713,947,0000
Dividend
Jun 23, 20250.05 HKD/sh

Profile

K. Wah International Holdings Limited, an investment holding company, engages in the property development and investment activities in Hong Kong and Mainland China. Its property portfolio comprises residential developments, office towers, hotels, serviced apartments, and retail premises. The company also provides property management services to residential buildings, commercial facilities, office towers, and real estate complexes. In addition, it offers financial, management, and decoration services. The company was incorporated in 1990 and is headquartered in North Point, Hong Kong.
URL
http://www.kwih.com
IPO date
Feb 06, 1987
Employees
968
Domiciled in
HK
Incorporated in
BM

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
7,187,433
17.77%
6,102,809
-30.60%
8,793,712
-45.78%
Cost of revenue
6,380,057
4,693,287
6,699,320
Unusual Expense (Income)
NOPBT
807,376
1,409,522
2,094,392
NOPBT Margin
11.23%
23.10%
23.82%
Operating Taxes
337,261
646,704
641,563
Tax Rate
41.77%
45.88%
30.63%
NOPAT
470,115
762,818
1,452,829
Net income
335,070
-58.23%
802,156
-41.55%
1,372,387
-59.09%
Dividends
(657,908)
(657,908)
Dividend yield
10.77%
7.75%
Proceeds from repurchase of equity
2,485
BB yield
-0.03%
Debt
Debt current
3,762,479
2,861,182
2,698,420
Long-term debt
10,813,119
12,330,893
12,248,993
Deferred revenue
12,248,993
Other long-term liabilities
2,638,590
(12,244,037)
Net debt
(13,624,838)
(2,058,018)
(33,674,898)
Cash flow
Cash from operating activities
713,947
6,748,981
CAPEX
(36,968)
(4,759)
Cash from investing activities
(589,662)
(1,123,081)
Cash from financing activities
(463,373)
(4,554,829)
FCF
3,612,177
(4,566,778)
7,654,988
Balance
Cash
9,865,274
8,086,133
8,818,201
Long term investments
18,335,162
9,163,960
39,804,110
Excess cash
27,841,064
16,944,953
48,182,625
Stockholders' equity
41,957,749
43,197,123
44,742,553
Invested Capital
31,324,345
43,339,678
15,812,837
ROIC
1.26%
2.58%
8.93%
ROCE
1.36%
2.24%
3.31%
EV
Common stock shares outstanding
3,152,729
3,132,895
3,132,677
Price
1.77
-9.23%
1.95
-28.04%
2.71
-9.97%
Market cap
5,580,330
-8.66%
6,109,144
-28.04%
8,489,555
-9.90%
EV
(6,165,395)
6,820,481
(22,398,630)
EBITDA
807,376
1,439,898
2,127,625
EV/EBITDA
4.74
Interest
349,469
491,954
Interest/NOPBT
24.79%
23.49%