Loading...
XHKG0173
Market cap710mUSD
Dec 23, Last price  
1.75HKD
1D
1.16%
1Q
1.74%
Jan 2017
-51.39%
Name

K Wah International Holdings Ltd

Chart & Performance

D1W1MN
XHKG:0173 chart
P/E
6.88
P/S
0.90
EPS
0.25
Div Yield, %
11.92%
Shrs. gr., 5y
0.03%
Rev. gr., 5y
-10.72%
Revenues
6.10b
-30.60%
1,730,538,000289,307,000275,956,0004,799,504,0001,152,989,0002,737,187,000896,056,0003,196,361,0003,346,477,0007,288,415,0002,393,967,0004,720,487,0009,619,956,00011,293,887,00010,759,792,00010,651,931,00011,732,483,00016,217,700,0008,793,712,0006,102,809,000
Net income
802m
-41.55%
234,323,0003,803,798,000701,744,0002,630,080,000-617,247,000916,393,000193,139,0001,243,514,0004,300,179,0001,646,773,0001,829,960,0001,366,754,0003,181,996,0003,906,182,0004,046,390,0003,149,738,0003,268,439,0003,354,877,0001,372,387,000802,156,000
CFO
714m
-89.42%
-1,831,804,000-660,330,0001,008,542,000-3,452,492,000-1,522,759,000471,691,000-1,010,125,0001,707,639,000-3,083,685,000-1,334,211,000-8,000,884,0002,329,524,0003,983,104,000-3,129,799,0001,058,858,0004,334,194,000812,432,0007,568,706,0006,748,981,000713,947,000
Dividend
Sep 09, 20240.04 HKD/sh

Profile

K. Wah International Holdings Limited, an investment holding company, engages in the property development and investment activities in Hong Kong and Mainland China. Its property portfolio comprises residential developments, office towers, hotels, serviced apartments, and retail premises. The company also provides property management services to residential buildings, commercial facilities, office towers, and real estate complexes. In addition, it offers financial, management, and decoration services. The company was incorporated in 1990 and is headquartered in North Point, Hong Kong.
URL
http://www.kwih.com
IPO date
Feb 06, 1987
Employees
968
Domiciled in
HK
Incorporated in
BM

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
6,102,809
-30.60%
8,793,712
-45.78%
16,217,700
38.23%
Cost of revenue
4,693,287
6,699,320
11,315,159
Unusual Expense (Income)
NOPBT
1,409,522
2,094,392
4,902,541
NOPBT Margin
23.10%
23.82%
30.23%
Operating Taxes
646,704
641,563
1,650,829
Tax Rate
45.88%
30.63%
33.67%
NOPAT
762,818
1,452,829
3,251,712
Net income
802,156
-41.55%
1,372,387
-59.09%
3,354,877
2.64%
Dividends
(657,908)
(657,908)
(656,665)
Dividend yield
10.77%
7.75%
6.97%
Proceeds from repurchase of equity
2,485
3,514
BB yield
-0.03%
-0.04%
Debt
Debt current
2,861,182
2,698,420
2,604,649
Long-term debt
12,330,893
12,248,993
16,390,466
Deferred revenue
12,248,993
5,455
Other long-term liabilities
(12,244,037)
22,743
Net debt
(2,058,018)
(33,674,898)
(30,263,867)
Cash flow
Cash from operating activities
713,947
6,748,981
7,568,706
CAPEX
(36,968)
(4,759)
(6,353)
Cash from investing activities
(589,662)
(1,123,081)
(372,507)
Cash from financing activities
(463,373)
(4,554,829)
(6,882,602)
FCF
(4,566,778)
7,654,988
8,623,185
Balance
Cash
8,086,133
8,818,201
9,303,265
Long term investments
9,163,960
39,804,110
39,955,717
Excess cash
16,944,953
48,182,625
48,448,097
Stockholders' equity
43,197,123
44,742,553
43,323,564
Invested Capital
43,339,678
15,812,837
16,739,641
ROIC
2.58%
8.93%
15.93%
ROCE
2.24%
3.31%
7.79%
EV
Common stock shares outstanding
3,132,895
3,132,677
3,130,466
Price
1.95
-28.04%
2.71
-9.97%
3.01
-18.87%
Market cap
6,109,144
-28.04%
8,489,555
-9.90%
9,422,703
-18.80%
EV
6,820,481
(22,398,630)
(19,524,746)
EBITDA
1,439,898
2,127,625
4,935,013
EV/EBITDA
4.74
Interest
349,469
491,954
387,722
Interest/NOPBT
24.79%
23.49%
7.91%