Loading...
XHKG
0167
Market cap80mUSD
Jul 15, Last price  
1.45HKD
1D
-3.33%
1Q
-35.84%
Jan 2017
457.69%
Name

IDT International Ltd

Chart & Performance

D1W1MN
P/E
5.48
P/S
3.63
EPS
0.26
Div Yield, %
—
Shrs. gr., 5y
-55.91%
Rev. gr., 5y
-8.51%
Revenues
173m
+14,095.90%
2,894,700,0002,372,200,0002,204,000,0002,112,500,0001,720,700,0001,394,900,0001,623,600,0001,597,100,0001,578,200,0001,352,400,0001,100,400,000565,000,000516,600,000433,200,000270,400,00055,400,00017,100,00001,221,000173,332,000
Net income
115m
P
187,000,000-247,300,000-151,100,00017,500,00031,300,000-138,200,000-49,600,000-30,400,000-28,900,000-68,800,000-67,000,000-64,000,000-85,700,000-215,600,000-98,500,000-101,000,000-104,200,0000-14,158,000114,621,000
CFO
0k
-100.00%
-40,300,000186,500,00070,200,000148,300,000115,000,00092,900,00014,400,00090,100,000-104,700,00062,400,00023,400,000-89,500,000-54,300,000-33,400,000-17,100,000-52,800,000-33,600,0000717,0000
Dividend
Aug 22, 20050.05 HKD/sh

Profile

IDT International Limited, an investment holding company, designs, develops, manufactures, sells, and markets consumer electronic products in the People's Republic of China, rest of the Asia Pacific, the Americas, Europe, and internationally. The company operates through four segments: Smart Learning and Immersive Technology; Connected Home and Communications; Health and Wellness; and Others. It offers GPS, payment, and health watches; RF wireless chargers; outdoor and indoor consoles; and bike radars. The company also provides marine solutions, which includes chartplotter; fix mount and handheld marine radio; and connected home solutions. In addition, it offers Bluetooth speakers, daylight weather projection clock, aroma clock, smart clock with Bluetooth music, FM radio projection alarm clock, and dual-alarm projection clock products. Further, the company provides various smart learning products, such as SmartGlobe products; and plastic parts, as well as engages in the provision of surface mount technology assembly services. The company was founded in 1977 and is headquartered in Shenzhen, China.
URL
http://www.idthk.com/
IPO date
Oct 21, 1988
Employees
100
Domiciled in
HK
Incorporated in
BM

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
173,332
14,095.90%
1,221
 
Cost of revenue
146,385
11,994
Unusual Expense (Income)
NOPBT
26,947
(10,773)
NOPBT Margin
15.55%
Operating Taxes
11,413
5
Tax Rate
42.35%
NOPAT
15,534
(10,778)
Net income
114,621
-909.58%
(14,158)
 
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
199,166
268,640
Long-term debt
2,295
Deferred revenue
Other long-term liabilities
Net debt
199,279
268,041
Cash flow
Cash from operating activities
717
CAPEX
Cash from investing activities
Cash from financing activities
(548)
FCF
(13,325)
47,053
(10,300)
Balance
Cash
2,182
599
Long term investments
Excess cash
538
Stockholders' equity
(228,610)
(436,784)
Invested Capital
199,638
364,508
ROIC
5.51%
ROCE
14.91%
EV
Common stock shares outstanding
43,333
2,599,993
Price
0.03
 
0.02
-48.28%
Market cap
1,213
 
EV
200,585
EBITDA
26,947
(10,773)
EV/EBITDA
7.44
Interest
3,523
Interest/NOPBT