Loading...
XHKG0167
Market cap8mUSD
Dec 23, Last price  
0.03HKD
1D
0.00%
Jan 2017
-90.38%
Name

IDT International Ltd

Chart & Performance

D1W1MN
XHKG:0167 chart
P/E
—
P/S
53.23
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
-69.10%
Revenues
1m
2,757,300,0002,894,700,0002,372,200,0002,204,000,0002,112,500,0001,720,700,0001,394,900,0001,623,600,0001,597,100,0001,578,200,0001,352,400,0001,100,400,000565,000,000516,600,000433,200,000270,400,00055,400,00017,100,00001,221,000
Net income
-14m
308,700,000187,000,000-247,300,000-151,100,00017,500,00031,300,000-138,200,000-49,600,000-30,400,000-28,900,000-68,800,000-67,000,000-64,000,000-85,700,000-215,600,000-98,500,000-101,000,000-104,200,0000-14,158,000
CFO
717k
299,200,000-40,300,000186,500,00070,200,000148,300,000115,000,00092,900,00014,400,00090,100,000-104,700,00062,400,00023,400,000-89,500,000-54,300,000-33,400,000-17,100,000-52,800,000-33,600,0000717,000
Dividend
Aug 22, 20050.05 HKD/sh

Profile

IDT International Limited, an investment holding company, designs, develops, manufactures, sells, and markets consumer electronic products in the People's Republic of China, rest of the Asia Pacific, the Americas, Europe, and internationally. The company operates through four segments: Smart Learning and Immersive Technology; Connected Home and Communications; Health and Wellness; and Others. It offers GPS, payment, and health watches; RF wireless chargers; outdoor and indoor consoles; and bike radars. The company also provides marine solutions, which includes chartplotter; fix mount and handheld marine radio; and connected home solutions. In addition, it offers Bluetooth speakers, daylight weather projection clock, aroma clock, smart clock with Bluetooth music, FM radio projection alarm clock, and dual-alarm projection clock products. Further, the company provides various smart learning products, such as SmartGlobe products; and plastic parts, as well as engages in the provision of surface mount technology assembly services. The company was founded in 1977 and is headquartered in Shenzhen, China.
URL
http://www.idthk.com/
IPO date
Oct 21, 1988
Employees
100
Domiciled in
HK
Incorporated in
BM

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122015‑03
Income
Revenues
1,221
 
17,100
-69.13%
Cost of revenue
11,994
80,100
Unusual Expense (Income)
NOPBT
(10,773)
(63,000)
NOPBT Margin
Operating Taxes
5
20,000
Tax Rate
NOPAT
(10,778)
(83,000)
Net income
(14,158)
 
(104,200)
3.17%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
268,640
240,100
Long-term debt
107,000
Deferred revenue
Other long-term liabilities
Net debt
268,041
297,000
Cash flow
Cash from operating activities
717
(33,600)
CAPEX
Cash from investing activities
Cash from financing activities
(548)
73,800
FCF
47,053
(10,300)
(97,100)
Balance
Cash
599
49,500
Long term investments
600
Excess cash
538
49,245
Stockholders' equity
(436,784)
260,100
Invested Capital
364,508
(64,445)
ROIC
163.10%
ROCE
14.91%
414.47%
EV
Common stock shares outstanding
2,599,993
2,599,993
Price
0.02
-48.28%
0.03
-17.14%
Market cap
75,400
-17.14%
EV
1,103,200
EBITDA
(10,773)
(44,300)
EV/EBITDA
Interest
3,523
6,700
Interest/NOPBT