Loading...
XHKG0160
Market cap100mUSD
Dec 23, Last price  
1.08HKD
1D
0.93%
1Q
-6.09%
Jan 2017
-64.36%
Name

Hon Kwok Land Investment Co Ltd

Chart & Performance

D1W1MN
XHKG:0160 chart
P/E
170.14
P/S
0.72
EPS
0.01
Div Yield, %
11.57%
Shrs. gr., 5y
—
Rev. gr., 5y
-5.97%
Revenues
1.09b
+3.53%
176,212,0001,059,427,000392,218,0001,250,745,000194,858,000812,584,000145,534,000899,422,000238,370,000382,237,000360,698,0001,569,505,0001,574,444,0001,781,043,0001,478,353,000638,477,0001,276,226,0001,106,278,0001,049,421,0001,086,515,000
Net income
5m
-97.02%
229,616,000584,646,000105,437,000399,516,00076,500,000373,866,000464,285,000206,487,000401,863,000436,782,0001,898,184,000460,100,000584,879,0002,979,893,0001,158,507,000-35,946,000121,516,00091,693,000153,423,0004,573,000
CFO
87m
-46.84%
-342,575,000-158,922,00047,461,000546,384,000-248,352,00036,162,000327,124,000-277,667,000-310,015,000-75,354,00086,121,0001,202,230,0001,545,585,000-858,603,000-530,420,000286,684,000253,968,000397,274,000163,638,00086,994,000
Dividend
Sep 04, 20240.0625 HKD/sh

Profile

Hon Kwok Land Investment Company, Limited, an investment holding company, engages in the property development, investment, and related activities in Hong Kong and Mainland China. It operates through three segments: Property Development; Property Investment; and Property, Carpark Management, and Others. The company's properties include commercial/office buildings, hotels, serviced apartment, and residential buildings. It also provides management services for residential and commercial properties. In addition, the company engages in carpark management, property holding and letting, project management, and sub-leasing activities. Further, it provides nominee, financing, and money lending services. The company is based in Central, Hong Kong. Hon Kwok Land Investment Company, Limited is a subsidiary of Chinney Investments, Limited.
URL
https://honkwok.com.hk/
IPO date
Sep 16, 1972
Employees
360
Domiciled in
HK
Incorporated in
HK

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
1,086,515
3.53%
1,049,421
-5.14%
1,106,278
-13.32%
Cost of revenue
591,547
603,490
634,174
Unusual Expense (Income)
NOPBT
494,968
445,931
472,104
NOPBT Margin
45.56%
42.49%
42.67%
Operating Taxes
46,314
142,803
133,663
Tax Rate
9.36%
32.02%
28.31%
NOPAT
448,654
303,128
338,441
Net income
4,573
-97.02%
153,423
67.32%
91,693
-24.54%
Dividends
(90,054)
(90,054)
(90,054)
Dividend yield
8.93%
5.73%
4.75%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,742,159
1,577,634
3,127,372
Long-term debt
4,857,727
4,602,579
2,486,729
Deferred revenue
4,561,621
2,419,303
Other long-term liabilities
(4,561,621)
(2,419,303)
Net debt
4,037,997
3,169,508
2,935,142
Cash flow
Cash from operating activities
86,994
163,638
397,274
CAPEX
(5,544)
(1,269)
(2,172)
Cash from investing activities
(545,662)
(538,233)
(43,805)
Cash from financing activities
36,711
349,271
(485,550)
FCF
48,531
619,778
391,318
Balance
Cash
1,301,030
1,759,303
1,877,175
Long term investments
1,260,859
1,251,402
801,784
Excess cash
2,507,563
2,958,234
2,623,645
Stockholders' equity
11,332,869
12,050,977
12,513,107
Invested Capital
15,378,605
14,750,948
15,151,083
ROIC
2.98%
2.03%
2.25%
ROCE
2.59%
2.34%
2.46%
EV
Common stock shares outstanding
720,429
720,429
720,429
Price
1.40
-35.78%
2.18
-17.11%
2.63
-11.15%
Market cap
1,008,601
-35.78%
1,570,536
-17.11%
1,894,729
-11.15%
EV
5,319,566
5,127,892
5,078,788
EBITDA
524,909
471,350
502,910
EV/EBITDA
10.13
10.88
10.10
Interest
312,523
217,328
158,451
Interest/NOPBT
63.14%
48.74%
33.56%