Loading...
XHKG
0127
Market cap311mUSD
May 08, Last price  
1.27HKD
1D
-3.05%
1Q
5.83%
Jan 2017
-90.58%
Name

Chinese Estates Holdings Ltd

Chart & Performance

D1W1MN
XHKG:0127 chart
No data to show
P/E
—
P/S
10.74
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
-30.19%
Revenues
226m
-52.95%
2,274,988,0004,763,789,0008,446,865,0001,264,925,0002,151,319,0002,671,012,000527,792,0002,433,544,0006,452,726,0002,798,974,0001,668,801,0003,901,211,0001,618,841,000996,877,0001,360,702,0003,288,140,0001,161,668,0001,445,086,000479,589,000225,638,000
Net income
-2.11b
L
6,454,667,0007,557,087,0008,332,868,000-1,494,376,0008,648,727,000-8,858,245,0003,497,816,0009,794,937,0006,317,737,0008,744,927,0007,727,208,0006,360,312,0003,708,886,0001,015,290,000790,167,000622,233,000-3,515,305,0001,152,235,00076,832,000-2,108,331,000
CFO
0k
-100.00%
-3,863,592,0004,053,497,0003,638,740,0001,608,185,000215,396,000-3,123,680,0001,003,341,000-546,255,0004,324,101,0008,805,831,000-4,828,358,000-210,189,0005,467,695,0003,166,882,000946,686,0002,223,948,000685,807,000-37,522,000249,662,0000
Dividend
May 27, 20250.03 HKD/sh
Earnings
Aug 12, 2025

Profile

Chinese Estates Group (the "Group") is one of the leading property developers in Hong Kong. Chinese Estates Holdings Limited is the holding company of the Group and it is publicly listed on The Stock Exchange of Hong Kong Limited with stock code: 127. Chinese Estates' core businesses comprise of property investment for rental and property development for sale. The Group focuses primarily in Hong Kong, and diversifies its property interests to mainland China and the United Kingdom. The Group's investment properties include retail and office assets. Most of the investment properties of Chinese Estates are highly accessible and strategically located in prime commercial areas in Hong Kong such as Causeway Bay and Wanchai. In mainland China, Chinese Estates owns a five-star international hotel in Beijing. In the United Kingdom, Chinese Estates owns four investment properties in London. Over the past twenty years, Chinese Estates has built a reputation for conceptualising and implementing redevelopment, renovation works and repackaging programmes to enhance the value and revenue of its investment properties. Chinese Estates specializes in developing mid to high-end commercial and residential property projects. A number of quality and cosmopolitan residential properties are developed for sale.
URL
https://www.chineseestates.com/eng/Index.aspx
IPO date
Aug 16, 1983
Employees
495
Domiciled in
HK
Incorporated in
BM

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
225,638
-52.95%
479,589
-66.81%
1,445,086
24.40%
Cost of revenue
348,203
383,129
416,309
Unusual Expense (Income)
NOPBT
(122,565)
96,460
1,028,777
NOPBT Margin
20.11%
71.19%
Operating Taxes
16,044
27,158
26,825
Tax Rate
28.15%
2.61%
NOPAT
(138,609)
69,302
1,001,952
Net income
(2,108,331)
-2,844.08%
76,832
-93.33%
1,152,235
-132.78%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,278,075
2,716,483
Long-term debt
1,272,684
1,780,966
2,259,025
Deferred revenue
(456,164)
Other long-term liabilities
2,337,877
35,591
393,119
Net debt
(469,629)
694,707
(482,169)
Cash flow
Cash from operating activities
249,662
(37,522)
CAPEX
(21,814)
(79,322)
Cash from investing activities
(274,214)
54,222
Cash from financing activities
(1,190,813)
(346,503)
FCF
(9,695,076)
(303,238)
974,120
Balance
Cash
1,742,313
592,228
2,781,956
Long term investments
2,772,106
2,675,721
Excess cash
1,731,031
3,340,355
5,385,423
Stockholders' equity
12,090,744
14,230,699
14,002,843
Invested Capital
13,970,274
14,907,419
13,638,408
ROIC
0.49%
7.37%
ROCE
0.53%
5.39%
EV
Common stock shares outstanding
1,907,619
1,907,619
1,907,619
Price
1.20
-1.64%
1.22
-51.59%
2.52
-11.89%
Market cap
2,289,143
-1.64%
2,327,295
-51.59%
4,807,200
-11.89%
EV
1,843,522
3,045,599
4,348,340
EBITDA
(122,565)
201,062
1,148,805
EV/EBITDA
15.15
3.79
Interest
221,846
138,528
Interest/NOPBT
229.99%
13.47%