Loading...
XHKG
0123
Market cap2.39bUSD
Jul 16, Last price  
4.67HKD
1D
-1.89%
1Q
-7.89%
Jan 2017
-11.89%
Name

Yuexiu Property Co Ltd

Chart & Performance

D1W1MN
P/E
16.51
P/S
0.20
EPS
0.26
Div Yield, %
7.22%
Shrs. gr., 5y
5.81%
Rev. gr., 5y
17.65%
Revenues
86.40b
+7.70%
4,116,899,9934,670,500,4556,618,064,6333,674,353,0334,666,567,9625,633,963,0009,569,006,0008,119,945,00014,208,873,00015,701,739,00022,115,677,00020,871,021,00023,793,908,00026,433,444,00038,339,112,00046,234,259,00057,378,861,00072,415,643,00080,222,011,00086,400,562,000
Net income
1.04b
-67.35%
2,631,241,713714,539,3761,378,363,414535,315,0130918,840,0005,136,661,0002,481,834,0002,880,343,0002,471,255,0001,012,889,0001,540,154,0002,260,242,0002,727,885,0004,730,508,0004,247,860,0005,273,639,0006,137,368,0003,185,085,0001,040,055,000
CFO
0k
-100.00%
1,124,138,0671,212,967,729000-6,949,372,000-4,890,339,000-3,737,721,000-4,032,835,000-5,504,811,000-9,434,0005,152,677,000-4,703,047,00010,230,075,0006,369,773,00015,956,314,000-4,675,707,0003,719,374,0008,562,176,0000
Dividend
Oct 14, 20240.189 HKD/sh
Earnings
Aug 26, 2025

Profile

Yuexiu Property Company Limited, together with its subsidiaries, develops, sells, and manages properties primarily in Mainland China and Hong Kong. It operates through four segments: Property Development, Property Management, Property Investment, and Other. The company is also involved in holding investment properties. In addition, it offers property development and management consulting, property rental, decoration and design, project management, real estate and property agency, investment consulting, metal manufacturing, information consulting, car parking management, financial, building management, commercial, greening, construction, and trade finance services. As of December 31, 2021, the company owned investment properties under lease of approximately 664,000 square meters comprising offices, commercial properties, car parks, and others; and a total landbank of approximately 27.11 million square meters. The company was formerly known as Guangzhou Investment Company Limited. The company was incorporated in 1992 and is based in Wanchai, Hong Kong.
URL
http://www.yuexiuproperty.com/
IPO date
Dec 15, 1992
Employees
19,510
Domiciled in
HK
Incorporated in
HK

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
86,400,562
7.70%
80,222,011
10.78%
72,415,643
26.21%
Cost of revenue
81,554,125
72,214,294
61,420,606
Unusual Expense (Income)
NOPBT
4,846,437
8,007,717
10,995,037
NOPBT Margin
5.61%
9.98%
15.18%
Operating Taxes
2,730,508
3,145,594
4,692,266
Tax Rate
56.34%
39.28%
42.68%
NOPAT
2,115,929
4,862,123
6,302,771
Net income
1,040,055
-67.35%
3,185,085
-48.10%
6,137,368
16.38%
Dividends
(1,859,049)
(1,771,691)
Dividend yield
7.84%
5.77%
Proceeds from repurchase of equity
7,509,993
BB yield
-31.67%
Debt
Debt current
23,494,520
23,195,359
15,922,981
Long-term debt
81,969,644
82,853,581
74,158,570
Deferred revenue
102,200
273,624
Other long-term liabilities
4,677,226
6,766,649
3,392,267
Net debt
40,573,011
45,217,850
37,582,774
Cash flow
Cash from operating activities
8,562,176
3,719,374
CAPEX
(342,672)
(1,166,216)
Cash from investing activities
220,098
(7,057,941)
Cash from financing activities
(1,375,043)
(7,713,713)
FCF
14,954,997
(21,387,355)
(16,711,230)
Balance
Cash
30,195,576
30,955,628
21,846,458
Long term investments
34,695,577
29,875,462
30,652,319
Excess cash
60,571,125
56,819,989
48,877,995
Stockholders' equity
104,079,168
102,208,780
82,951,980
Invested Capital
152,861,722
157,569,759
115,023,396
ROIC
1.36%
3.57%
6.27%
ROCE
2.27%
3.74%
6.47%
EV
Common stock shares outstanding
4,025,393
3,728,632
3,250,174
Price
5.09
-19.97%
6.36
-32.70%
9.45
37.55%
Market cap
20,489,250
-13.60%
23,714,100
-22.79%
30,714,149
37.55%
EV
109,880,363
115,511,825
106,107,884
EBITDA
4,846,437
8,393,831
11,423,847
EV/EBITDA
22.67
13.76
9.29
Interest
851,939
733,446
Interest/NOPBT
10.64%
6.67%