XHKG0102
Market cap27mUSD
Jan 10, Last price
0.05HKD
Name
Summit Ascent Holdings Ltd
Chart & Performance
Profile
Summit Ascent Holdings Limited, an investment holding company, engages in the operation of hotel and gaming business in the Integrated Entertainment Zone of the Primorye Region in Russia. The company operates Tigre de Cristal, a resort with approximately 36,000 square meters of gaming and hotel space; a 5-star hotel with 121 rooms and suites; 2 fine dining restaurants and 3 casual bars; karaoke rooms; a virtual golf zone; a branded shop under the Tigre de Cristal name; a Montblanc outlet; a diamond and luxury watch boutique under the DOMINO name; and a VIP salon. It also provides administrative and bus services. The company was formerly known as Arnhold Holdings Limited and changed its name to Summit Ascent Holdings Limited in May 2011. Summit Ascent Holdings Limited was incorporated in 1993 and is headquartered in Central, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|
2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||
Revenues | 372,306 40.22% | |||||||
Cost of revenue | 52,427 | |||||||
Unusual Expense (Income) | ||||||||
NOPBT | 319,879 | |||||||
NOPBT Margin | 85.92% | |||||||
Operating Taxes | (17,545) | |||||||
Tax Rate | ||||||||
NOPAT | 337,424 | |||||||
Net income | 30,881 -111.28% | |||||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | ||||||||
BB yield | ||||||||
Debt | ||||||||
Debt current | 6,294 | |||||||
Long-term debt | 177,885 | |||||||
Deferred revenue | (20,318) | |||||||
Other long-term liabilities | 20,318 | |||||||
Net debt | (2,258,676) | |||||||
Cash flow | ||||||||
Cash from operating activities | 85,825 | |||||||
CAPEX | (37,346) | |||||||
Cash from investing activities | 106,575 | |||||||
Cash from financing activities | (24,701) | |||||||
FCF | 1,307,840 | |||||||
Balance | ||||||||
Cash | 831,861 | |||||||
Long term investments | 1,610,994 | |||||||
Excess cash | 2,424,240 | |||||||
Stockholders' equity | 346,025 | |||||||
Invested Capital | 3,318,882 | |||||||
ROIC | 10.19% | |||||||
ROCE | 8.68% | |||||||
EV | ||||||||
Common stock shares outstanding | 4,509,445 | |||||||
Price | 0.17 11.49% | |||||||
Market cap | 744,058 11.49% | |||||||
EV | (1,200,768) | |||||||
EBITDA | 397,378 | |||||||
EV/EBITDA | ||||||||
Interest | 13,232 | |||||||
Interest/NOPBT | 4.14% |