Loading...
XHKG0089
Market cap63mUSD
Dec 23, Last price  
1.72HKD
1D
-2.27%
1Q
-16.50%
Jan 2017
-61.17%
Name

Tai Sang Land Development Ltd

Chart & Performance

D1W1MN
XHKG:0089 chart
P/E
—
P/S
1.02
EPS
—
Div Yield, %
6.98%
Shrs. gr., 5y
—
Rev. gr., 5y
6.69%
Revenues
487m
+10.50%
203,507,948179,890,656175,670,220176,808,161190,870,320193,740,654164,203,149188,803,639216,126,851228,840,700251,007,209278,891,362276,032,539283,630,266352,362,000371,274,000352,611,000407,946,000440,799,000487,063,000
Net income
-186m
L
52,849,068276,154,827317,031,983774,826,786-410,189,990323,071,807558,754,644584,285,201580,181,315414,960,659620,250,411263,268,373373,606,922502,055,056492,802,815436,300,000-155,943,000633,618,000360,115,000-185,656,000
CFO
163m
+57.55%
33,977,84852,705,15226,275,95870,821,59439,330,56345,879,63924,942,37621,163,75681,275,12260,657,29191,075,27689,193,804105,226,86365,724,813144,018,00084,928,00092,130,000102,377,000103,199,000162,585,000
Dividend
Sep 10, 20240.04 HKD/sh

Profile

Tai Sang Land Development Limited, an investment holding company, engages in the investment, development, management, resale, and rental of properties in Hong Kong and North America. The company is also involved in the provision of catering, estate management, and agency services; operation and management of hotels; rental of motor vehicles; operation of a club house; money lending activities; and restaurant license and trademark holding business. Its portfolio of properties includes residential, industrial, commercial, and shop properties. The company was formerly known as Tai Mau Company Limited and changed its name to Tai Sang Land Development Limited in January 1973. Tai Sang Land Development Limited was incorporated in 1968 and is based in Wong Chuk Hang, Hong Kong.
URL
https://zh.tsld.com.hk/
IPO date
Feb 21, 1973
Employees
276
Domiciled in
HK
Incorporated in
HK

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
487,063
10.50%
440,799
8.05%
407,946
15.69%
Cost of revenue
368,174
310,714
285,889
Unusual Expense (Income)
NOPBT
118,889
130,085
122,057
NOPBT Margin
24.41%
29.51%
29.92%
Operating Taxes
(46,227)
(53,258)
29,015
Tax Rate
23.77%
NOPAT
165,116
183,343
93,042
Net income
(185,656)
-151.55%
360,115
-43.17%
633,618
-506.31%
Dividends
(34,520)
(74,794)
(63,287)
Dividend yield
4.29%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,514,862
972,560
565,826
Long-term debt
1,066,739
1,602,521
1,945,654
Deferred revenue
(443,648)
(511,872)
Other long-term liabilities
1
141,973
152,189
Net debt
2,458,092
2,425,101
2,381,571
Cash flow
Cash from operating activities
162,585
103,199
102,377
CAPEX
(3,572)
(37,769)
(63,714)
Cash from investing activities
(19,443)
(65,859)
(142,432)
Cash from financing activities
(168,933)
(15,311)
10,868
FCF
977,775
(165,578)
82,170
Balance
Cash
108,364
134,135
112,184
Long term investments
15,145
15,845
17,725
Excess cash
99,156
127,940
109,512
Stockholders' equity
8,912,700
9,115,120
8,809,572
Invested Capital
11,416,699
12,663,142
11,916,070
ROIC
1.37%
1.49%
0.81%
ROCE
1.01%
0.99%
0.99%
EV
Common stock shares outstanding
287,670
287,670
287,670
Price
2.80
 
Market cap
805,476
 
EV
3,553,342
EBITDA
172,193
190,249
172,535
EV/EBITDA
20.64
Interest
145,743
71,225
41,803
Interest/NOPBT
122.59%
54.75%
34.25%