Loading...
XHKG
0089
Market cap61mUSD
Apr 11, Last price  
1.66HKD
1D
2.47%
1Q
0.61%
Jan 2017
-62.53%
Name

Tai Sang Land Development Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
0.98
EPS
—
Div Yield, %
6.02%
Shrs. gr., 5y
—
Rev. gr., 5y
6.69%
Revenues
482m
-1.13%
179,890,656175,670,220176,808,161190,870,320193,740,654164,203,149188,803,639216,126,851228,840,700251,007,209278,891,362276,032,539283,630,266352,362,000371,274,000352,611,000407,946,000440,799,000487,063,000481,554,000
Net income
-333m
L+79.58%
276,154,827317,031,983774,826,786-410,189,990323,071,807558,754,644584,285,201580,181,315414,960,659620,250,411263,268,373373,606,922502,055,056492,802,815436,300,000-155,943,000633,618,000360,115,000-185,656,000-333,408,000
CFO
0k
-100.00%
52,705,15226,275,95870,821,59439,330,56345,879,63924,942,37621,163,75681,275,12260,657,29191,075,27689,193,804105,226,86365,724,813144,018,00084,928,00092,130,000102,377,000103,199,000162,585,0000
Dividend
Sep 10, 20240.04 HKD/sh

Profile

Tai Sang Land Development Limited, an investment holding company, engages in the investment, development, management, resale, and rental of properties in Hong Kong and North America. The company is also involved in the provision of catering, estate management, and agency services; operation and management of hotels; rental of motor vehicles; operation of a club house; money lending activities; and restaurant license and trademark holding business. Its portfolio of properties includes residential, industrial, commercial, and shop properties. The company was formerly known as Tai Mau Company Limited and changed its name to Tai Sang Land Development Limited in January 1973. Tai Sang Land Development Limited was incorporated in 1968 and is based in Wong Chuk Hang, Hong Kong.
URL
https://zh.tsld.com.hk/
IPO date
Feb 21, 1973
Employees
276
Domiciled in
HK
Incorporated in
HK

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
481,554
-1.13%
487,063
10.50%
440,799
8.05%
Cost of revenue
181,541
368,174
310,714
Unusual Expense (Income)
NOPBT
300,013
118,889
130,085
NOPBT Margin
62.30%
24.41%
29.51%
Operating Taxes
19,609
(46,227)
(53,258)
Tax Rate
6.54%
NOPAT
280,404
165,116
183,343
Net income
(333,408)
79.58%
(185,656)
-151.55%
360,115
-43.17%
Dividends
(34,520)
(74,794)
Dividend yield
4.29%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,514,862
972,560
Long-term debt
2,119,204
1,066,739
1,602,521
Deferred revenue
(443,648)
Other long-term liabilities
872,651
1
141,973
Net debt
1,995,766
2,458,092
2,425,101
Cash flow
Cash from operating activities
162,585
103,199
CAPEX
(3,572)
(37,769)
Cash from investing activities
(19,443)
(65,859)
Cash from financing activities
(168,933)
(15,311)
FCF
(8,989,605)
977,775
(165,578)
Balance
Cash
123,438
108,364
134,135
Long term investments
15,145
15,845
Excess cash
99,360
99,156
127,940
Stockholders' equity
8,541,246
8,912,700
9,115,120
Invested Capital
11,433,741
11,416,699
12,663,142
ROIC
2.45%
1.37%
1.49%
ROCE
2.60%
1.01%
0.99%
EV
Common stock shares outstanding
287,670
287,670
287,670
Price
1.79
-36.07%
2.80
 
Market cap
514,929
-36.07%
805,476
 
EV
2,790,051
3,553,342
EBITDA
300,013
172,193
190,249
EV/EBITDA
9.30
20.64
Interest
145,743
71,225
Interest/NOPBT
122.59%
54.75%