XHKG0039
Market cap55mUSD
Jan 03, Last price
0.06HKD
1D
0.00%
1Q
-21.92%
Jan 2017
-86.59%
Name
China Beidahuang Industry Group Holdings Ltd
Chart & Performance
Profile
China Beidahuang Industry Group Holdings Limited, an investment holding company, engages in the wine and liquor, food products trading, construction and development, rental, financial leasing, and mineral products businesses. Its Wine and Liquor segment is involved in the sale and distribution of wine and liquor. The company's Trading of Food Products segment engages in wholesaling and retailing staple food, cooking oil, alcohol and beverage, frozen and fresh food, and commodity hog products. Its Construction and Development segment is involved in the construction and land development activities. The company's Rental segment leases logistic facilities in Hong Kong and office facilities in the People's Republic of China. Its Financial Leasing segment provides financial leasing services. The company's Mineral Products segment is involved in the flotation selection of non-ferrous metal mines; and sale of mineral products. It also engages in the sale of agricultural products. The company was formerly known as Sino Distillery Group Limited and changed its name to China Beidahuang Industry Group Holdings Limited in May 2015. The company is headquartered in Kowloon, Hong Kong.
IPO date
Jan 16, 2001
Employees
151
Domiciled in
HK
Incorporated in
KY
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 844,999 -9.17% | 930,276 0.16% | |||||||
Cost of revenue | 868,848 | 910,187 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (23,849) | 20,089 | |||||||
NOPBT Margin | 2.16% | ||||||||
Operating Taxes | 726 | (1,872) | |||||||
Tax Rate | |||||||||
NOPAT | (24,575) | 21,961 | |||||||
Net income | (153,317) -29.82% | (218,450) 27.81% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 474,061 | 478,613 | |||||||
Long-term debt | 191,000 | 224,874 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | (1) | ||||||||
Net debt | 482,293 | 71,488 | |||||||
Cash flow | |||||||||
Cash from operating activities | 57,810 | 242,335 | |||||||
CAPEX | (6,863) | (293) | |||||||
Cash from investing activities | (6,811) | (14,378) | |||||||
Cash from financing activities | (47,622) | (237,240) | |||||||
FCF | 136,082 | 839,834 | |||||||
Balance | |||||||||
Cash | 12,996 | 14,880 | |||||||
Long term investments | 169,772 | 617,119 | |||||||
Excess cash | 140,518 | 585,485 | |||||||
Stockholders' equity | (1,050,875) | (877,825) | |||||||
Invested Capital | 2,215,469 | 2,249,048 | |||||||
ROIC | 0.86% | ||||||||
ROCE | 1.44% | ||||||||
EV | |||||||||
Common stock shares outstanding | 6,327,838 | 6,258,701 | |||||||
Price | 0.11 -27.59% | 0.15 271.79% | |||||||
Market cap | 664,423 -26.79% | 907,512 273.80% | |||||||
EV | 1,137,942 | 962,822 | |||||||
EBITDA | 21,428 | 185,012 | |||||||
EV/EBITDA | 53.11 | 5.20 | |||||||
Interest | 100,553 | 148,496 | |||||||
Interest/NOPBT | 739.19% |