Loading...
XHKG0016
Market cap27bUSD
Dec 20, Last price  
72.60HKD
1D
0.41%
1Q
-10.76%
Jan 2017
-25.92%
Name

Sun Hung Kai Properties Ltd

Chart & Performance

D1W1MN
XHKG:0016 chart
P/E
11.05
P/S
2.87
EPS
6.57
Div Yield, %
6.82%
Shrs. gr., 5y
—
Rev. gr., 5y
-2.99%
Revenues
73.29b
+2.12%
22,945,000,00025,598,000,00030,994,000,00024,471,000,00034,234,000,00033,211,000,00062,553,000,00068,400,000,00053,793,000,00075,100,000,00066,783,000,00091,184,000,00078,207,000,00085,644,000,00085,302,000,00083,492,000,00085,240,000,00078,498,000,00071,762,000,00073,285,000,000
Net income
19.05b
-20.33%
10,371,000,00020,038,000,00021,414,000,00027,602,000,00010,356,000,00028,043,000,00048,097,000,00043,080,000,00040,329,000,00033,520,000,00031,082,000,00032,666,000,00041,800,000,00050,125,000,00045,083,000,00023,690,000,00026,752,000,00025,560,000,00023,907,000,00019,046,000,000
CFO
24.52b
-6.20%
10,349,000,0006,968,000,0003,256,000,000-115,000,0009,181,000,0007,954,000,000-4,346,000,0008,149,000,00018,178,000,000-3,197,000,00013,243,000,00015,296,000,00035,857,000,0007,366,000,00019,755,000,00047,674,000,00015,807,000,00015,192,000,00026,136,000,00024,516,000,000
Dividend
Nov 11, 20242.8 HKD/sh
Earnings
Feb 26, 2025

Profile

Sun Hung Kai Properties Limited develops and invests in properties for sale and rent in Hong Kong, Mainland China, and internationally. It develops and sells properties, including residential estates, offices, shopping malls, industrial buildings, and hotels and serviced suites. The company's land bank comprises 57.1 million square feet of gross floor area in Hong Kong; and 70.6 million square feet of gross floor area in Mainland China. It also provides property management services; construction-related services, including landscaping, electrical and fire prevention systems installation, wooden doors production and installation, and construction plant and machinery leasing; and insurance products to individuals and businesses comprising householder's comprehensive, fire, employees' compensation, travel, personal accident, motor vehicles, contractors' all risks, third party liability, and property all risks. In addition, the company offers voice, multimedia, and mobile broadband services; and data center services, including infrastructure, facility management, and other value-added services. Further, it manages car parks, tunnels, bridges, and toll roads; offers transport facilities for private and the public sectors; operates an expressway; provides public bus transportation services; and offers airport freight forwarding and aviation support services. Additionally, the company provides container handling and storage, container freight station, and other port-related services; operates department stores and supermarkets; and offers mortgage and other loan financing facilities, as well as offers asset and project management, architectural and engineering, cleaning, and secretarial services. It also engages in the club and road management business. The company was formerly known as Sun Hung Kai (Holdings) Limited and changed its name to Sun Hung Kai Properties Limited in March 1973. The company was incorporated in 1972 and is based in Wan Chai, Hong Kong.
URL
https://www.shkp.com
IPO date
Sep 08, 1972
Employees
40,000
Domiciled in
HK
Incorporated in
HK

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
73,285,000
2.12%
71,762,000
-8.58%
78,498,000
-7.91%
Cost of revenue
46,520,000
44,131,000
45,044,000
Unusual Expense (Income)
NOPBT
26,765,000
27,631,000
33,454,000
NOPBT Margin
36.52%
38.50%
42.62%
Operating Taxes
3,978,000
3,947,000
5,655,000
Tax Rate
14.86%
14.28%
16.90%
NOPAT
22,787,000
23,684,000
27,799,000
Net income
19,046,000
-20.33%
23,907,000
-6.47%
25,560,000
-4.46%
Dividends
(13,475,000)
(14,344,000)
(14,344,000)
Dividend yield
6.88%
5.02%
5.34%
Proceeds from repurchase of equity
(17,000)
2,000
(19,000)
BB yield
0.01%
0.00%
0.01%
Debt
Debt current
11,372,000
8,886,000
16,672,000
Long-term debt
120,849,000
119,168,000
110,100,000
Deferred revenue
957,000
658,000
Other long-term liabilities
2,824,000
(24,867,000)
(26,187,000)
Net debt
13,264,000
8,692,000
805,000
Cash flow
Cash from operating activities
24,516,000
26,136,000
15,192,000
CAPEX
(4,621,000)
(4,482,000)
(4,033,000)
Cash from investing activities
(9,613,000)
(16,058,000)
(9,520,000)
Cash from financing activities
(13,109,000)
(13,659,000)
(8,841,000)
FCF
(213,693,000)
20,295,000
19,981,000
Balance
Cash
16,969,000
15,890,000
21,021,000
Long term investments
101,988,000
103,472,000
104,946,000
Excess cash
115,292,750
115,773,900
122,042,100
Stockholders' equity
619,592,000
606,796,000
606,744,000
Invested Capital
628,256,250
612,323,100
601,011,900
ROIC
3.67%
3.90%
4.71%
ROCE
3.49%
3.67%
4.47%
EV
Common stock shares outstanding
2,897,780
2,897,780
2,897,780
Price
67.55
-31.56%
98.70
6.47%
92.70
-19.88%
Market cap
195,745,058
-31.56%
286,010,913
6.47%
268,624,223
-19.88%
EV
221,884,058
299,443,913
274,227,223
EBITDA
30,588,000
32,466,000
38,509,000
EV/EBITDA
7.25
9.22
7.12
Interest
4,046,000
4,565,000
2,915,000
Interest/NOPBT
15.12%
16.52%
8.71%