XHELYIT
Market cap572mUSD
Dec 20, Last price
2.38EUR
1D
0.42%
1Q
-5.93%
Jan 2017
-68.64%
IPO
-79.84%
Name
YIT Oyj
Chart & Performance
Profile
YIT Oyj provides construction services for industrial and public sectors, and residential customers primarily in Finland, Sweden, Norway, Russia, the Czech Republic, Slovakia, Poland, Baltic countries, and internationally. The company operates through five segments: Housing Finland and CEE, Housing Russia, Business Premises, Infrastructure, and Partnership Properties. It develops and builds apartments and residential areas, as well as provides real estate property management, maintenance, and living services; develops wind power plants; and constructs office, commercial, business, logistics and industrial, and public buildings, such as hospitals, schools, and multi-purpose buildings. The company also undertakes pipe renovation works for housing companies; builds roads, bridges, railway and metro stations, and ports and parking facilities, as well as energy, water supply, and industrial plants; maintains roads, streets, and green areas; and offers tunnel quarrying, mining, and reinforcement services. In addition, it provides property development services. The company was founded in 1912 and is headquartered in Helsinki, Finland.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 2,163,000 -9.99% | 2,403,000 -15.86% | 2,856,000 -6.94% | |||||||
Cost of revenue | 1,984,000 | 346,000 | 2,176,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 179,000 | 2,057,000 | 680,000 | |||||||
NOPBT Margin | 8.28% | 85.60% | 23.81% | |||||||
Operating Taxes | (8,000) | 11,000 | 28,000 | |||||||
Tax Rate | 0.53% | 4.12% | ||||||||
NOPAT | 187,000 | 2,046,000 | 652,000 | |||||||
Net income | 3,000 -95.24% | 63,000 800.00% | 7,000 -177.78% | |||||||
Dividends | (38,000) | (34,000) | (30,000) | |||||||
Dividend yield | 9.09% | 6.61% | 3.31% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 430,000 | 377,000 | 193,000 | |||||||
Long-term debt | 824,000 | 664,000 | 795,000 | |||||||
Deferred revenue | 5,000 | 1,000 | 11,000 | |||||||
Other long-term liabilities | 119,000 | 118,000 | 116,000 | |||||||
Net debt | 835,000 | 446,000 | 239,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (139,000) | (279,000) | 275,000 | |||||||
CAPEX | (4,000) | (5,000) | (9,000) | |||||||
Cash from investing activities | (2,000) | (2,000) | 13,000 | |||||||
Cash from financing activities | 57,000 | 96,000 | (316,000) | |||||||
FCF | 309,000 | 1,685,000 | 889,000 | |||||||
Balance | ||||||||||
Cash | 128,000 | 206,000 | 389,000 | |||||||
Long term investments | 291,000 | 389,000 | 360,000 | |||||||
Excess cash | 310,850 | 474,850 | 606,200 | |||||||
Stockholders' equity | 852,000 | 792,000 | 928,000 | |||||||
Invested Capital | 1,654,150 | 1,344,150 | 1,284,800 | |||||||
ROIC | 12.47% | 155.65% | 45.94% | |||||||
ROCE | 9.09% | 112.53% | 35.60% | |||||||
EV | ||||||||||
Common stock shares outstanding | 210,000 | 209,000 | 210,000 | |||||||
Price | 1.99 -19.11% | 2.46 -42.98% | 4.31 -12.53% | |||||||
Market cap | 417,900 -18.72% | 514,140 -43.25% | 905,940 -12.10% | |||||||
EV | 1,252,900 | 960,140 | 1,147,940 | |||||||
EBITDA | 208,000 | 2,091,000 | 714,000 | |||||||
EV/EBITDA | 6.02 | 0.46 | 1.61 | |||||||
Interest | 57,000 | 28,000 | 36,000 | |||||||
Interest/NOPBT | 31.84% | 1.36% | 5.29% |