Loading...
XFRAVG0K
Market cap764kUSD
Dec 20, Last price  
0.13EUR
1D
0.76%
1Q
-34.16%
Jan 2017
-92.81%
Name

Vivanco Gruppe AG

Chart & Performance

D1W1MN
XFRA:VG0K chart
P/E
P/S
0.02
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
Rev. gr., 5y
-0.28%
Revenues
48m
-2.61%
113,310,772105,159,76693,160,40891,573,87683,300,70078,352,00076,103,00082,682,00081,952,00083,740,38780,276,19377,801,84880,824,61464,125,94348,786,66547,513,589
Net income
0k
0003,687,4710001,151,733866,1556,978,7906,290,1842,172,9571,050,242000
CFO
3k
P
-7,185,0002,671,0001,415,0002,074,000-4,088,000-6,736,0002,114,0005,469,0001,244,0009,341,0003,496,0004,229,0006,281,000579,000-3,713,0002,910
Dividend
May 27, 20190.1 EUR/sh

Profile

Vivanco Gruppe engages in development, procurement, and supply of equipment and connection accessories in Europe. Its products comprise smartphone accessories, including bags, cases, screen protectors, chargers, cables and adapters, mounts, and earphones and headsets; tablet accessories, which include bags, screen protectors, chargers, cables and adapters, and holders and stylus; computer and office accessories, including mice and keyboards, headsets and microphones, speakers, hub's network card readers, notebook power supplies, cables and adapters, bags and sleeves, monitor mounts, cleaning and care, archiving, and other products. The company also offers TV/streaming/HIFI products, including wall mounts, table stands, cable management products, satellites and antennas, video cables and adapters, audio cables and adapters, headphones and microphones, remote controls, and cleaning and care products; electric and energy products, which includes electrical accessories, alarms, power supplies and charging adapters, and batteries; telecommunication products, which include broadband, ISDN, and analogue products; and household accessories, including coffee and tea accessories, personal care products, small appliances, large devices, and alarms. It also sells its products online. The company is headquartered in Ahrensburg, Germany. Vivanco Gruppe AG operates as a subsidiary of Xupu Electronics Technology GmbH.
IPO date
Mar 20, 1999
Employees
335
Domiciled in
DE
Incorporated in
DE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
47,514
-2.61%
48,787
-23.92%
Cost of revenue
9,233
29,304
Unusual Expense (Income)
NOPBT
38,281
19,483
NOPBT Margin
80.57%
39.93%
Operating Taxes
400
55
Tax Rate
1.04%
0.28%
NOPAT
37,881
19,428
Net income
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
4,673
7,833
Long-term debt
25,774
27,096
Deferred revenue
1
60
Other long-term liabilities
246
150
Net debt
24,292
27,239
Cash flow
Cash from operating activities
3
(3,713)
CAPEX
(210)
(522)
Cash from investing activities
(197)
(520)
Cash from financing activities
(4)
3,514
FCF
40,429
17,186
Balance
Cash
7,172
8,777
Long term investments
(1,017)
(1,087)
Excess cash
3,779
5,251
Stockholders' equity
5,594
5,614
Invested Capital
23,978
27,314
ROIC
147.71%
71.99%
ROCE
135.48%
59.01%
EV
Common stock shares outstanding
5,509
5,509
Price
Market cap
EV
EBITDA
38,281
21,972
EV/EBITDA
Interest
1,210
1,375
Interest/NOPBT
3.16%
7.06%