XFRAABA
Market cap79mUSD
Nov 25, Last price
7.75EUR
Name
Alba SE
Chart & Performance
Profile
ALBA SE engages in the steel and metal recycling business. It collects and processes old and new scrap. The company was formerly known as INTERSEROH SE and changed its name to ALBA SE in July 2012. The company was founded in 1991 and is based in Cologne, Germany. ALBA SE is a subsidiary of ALBA Europe Holding plc & Co. KG.
IPO date
Jun 22, 1998
Employees
Domiciled in
DE
Incorporated in
DE
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 311,265 -23.36% | 406,136 7.55% | 377,635 45.58% | |||||||
Cost of revenue | 269,710 | 355,963 | 330,063 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 41,555 | 50,173 | 47,572 | |||||||
NOPBT Margin | 13.35% | 12.35% | 12.60% | |||||||
Operating Taxes | 4,509 | 3,312 | 1,921 | |||||||
Tax Rate | 10.85% | 6.60% | 4.04% | |||||||
NOPAT | 37,046 | 46,861 | 45,651 | |||||||
Net income | (1,732) -123.09% | 7,501 -31.21% | 10,904 -468.01% | |||||||
Dividends | (5,904) | |||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 3,918 | 4,880 | 9,458 | |||||||
Long-term debt | 24,708 | 22,877 | 24,316 | |||||||
Deferred revenue | 9,799 | 12,438 | ||||||||
Other long-term liabilities | 10,370 | 782 | 976 | |||||||
Net debt | 28,282 | 26,375 | 32,117 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 11,999 | 13,092 | 10,097 | |||||||
CAPEX | (5,331) | (6,929) | (4,810) | |||||||
Cash from investing activities | (4,693) | (6,721) | (2,126) | |||||||
Cash from financing activities | (10,240) | (16,392) | 11,124 | |||||||
FCF | 40,419 | 44,372 | 47,144 | |||||||
Balance | ||||||||||
Cash | 344 | 393 | 420 | |||||||
Long term investments | 989 | 1,237 | ||||||||
Excess cash | ||||||||||
Stockholders' equity | 91,429 | 22,205 | 21,055 | |||||||
Invested Capital | 159,657 | 167,150 | 165,751 | |||||||
ROIC | 22.67% | 28.15% | 27.46% | |||||||
ROCE | 25.21% | 29.81% | 28.47% | |||||||
EV | ||||||||||
Common stock shares outstanding | 9,840 | 9,840 | 9,840 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 49,545 | 56,953 | 54,017 | |||||||
EV/EBITDA | ||||||||||
Interest | 2,086 | 923 | 674 | |||||||
Interest/NOPBT | 5.02% | 1.84% | 1.42% |