XETRWCMK
Market cap322mUSD
Dec 11, Last price
2.06EUR
Name
WCM Beteiligungsund Grundbesitz-AG
Chart & Performance
Profile
WCM Beteiligungs- und Grundbesitz-AG is a real estate investment firm. It previously operated as an international industrial company. WCM Beteiligungs- und Grundbesitz-AG was founded in 1766 and is based in Frankfurt am Main, Germany.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 22,757 -20.52% | 28,633 -11.84% | 32,477 -31.98% | |||||||
Cost of revenue | 11,023 | 13,588 | 13,029 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 11,734 | 15,045 | 19,448 | |||||||
NOPBT Margin | 51.56% | 52.54% | 59.88% | |||||||
Operating Taxes | (1,060) | (22,680) | 4,728 | |||||||
Tax Rate | 24.31% | |||||||||
NOPAT | 12,794 | 37,725 | 14,720 | |||||||
Net income | (23,928) -242.08% | 16,841 72.57% | 9,759 -45.55% | |||||||
Dividends | (28,661) | |||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 5,898 | 67,611 | ||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 11,544 | 429 | ||||||||
Long-term debt | 33,199 | 10,000 | 11,396 | |||||||
Deferred revenue | (10,000) | 129,108 | ||||||||
Other long-term liabilities | 12,025 | 20,029 | 13,125 | |||||||
Net debt | (77,473) | (8,805) | (108,156) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 788 | (392) | 3,545 | |||||||
CAPEX | ||||||||||
Cash from investing activities | 71,807 | 43,580 | (757) | |||||||
Cash from financing activities | 17,369 | (148,221) | (61,106) | |||||||
FCF | 58,387 | (22,111) | 14,846 | |||||||
Balance | ||||||||||
Cash | 120,441 | 30,546 | 135,587 | |||||||
Long term investments | (9,769) | (197) | (15,606) | |||||||
Excess cash | 109,534 | 28,917 | 118,357 | |||||||
Stockholders' equity | 240,034 | 523,749 | 401,161 | |||||||
Invested Capital | 329,561 | 420,456 | 435,611 | |||||||
ROIC | 3.41% | 8.81% | 3.35% | |||||||
ROCE | 2.67% | 3.30% | 3.32% | |||||||
EV | ||||||||||
Common stock shares outstanding | 150,483 | 150,483 | 144,861 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 11,779 | 15,113 | 19,647 | |||||||
EV/EBITDA | ||||||||||
Interest | 116 | 1,095 | 3,027 | |||||||
Interest/NOPBT | 0.99% | 7.28% | 15.56% |