XETRT5O
Market cap777kUSD
Sep 02, Last price
1.45EUR
Name
bioXXmed AG
Chart & Performance
Profile
CytoTools AG, a biotechnology company, develops a pipeline of disease modifying therapies. The company's therapies include proprietary small molecules and biologics to provide treatment options in dermatology, cardiology and angiology, urology, and oncology. Its lead clinical product is DermaPro that has completed Phase III clinical trials for the treatment of diabetic foot ulcers in India; is in Phase III clinical trials for diabetic foot ulcer treatment in Europe; and is in Phase II/III clinical studies for the treatment of venous leg ulcers in Germany, as well as is used as an anti-infective. The company also develops Utisept, an urological medical device for flushing the bladder in urinary tract infections; Derma MP for the treatment of venous leg ulcers in Europe; CardioClean that is in preclinical stage for the treatment of restenosis, diabetis, and carotis-stenosis; and Cancer T17-n for cancer treatment in Europe. CytoTools has collaboration agreement with Activoris Medizintechnik GmbH to develop inhalation therapy for viral infections, such as COVID-19 and influenza. CytoTools AG was founded in 2000 and is based in Darmstadt, Germany.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 17 42.27% | 12 -72.59% | 45 23.96% | |||||||
Cost of revenue | 541 | |||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 17 | 12 | (496) | |||||||
NOPBT Margin | 100.00% | 100.00% | ||||||||
Operating Taxes | 35 | 40 | ||||||||
Tax Rate | 284.57% | |||||||||
NOPAT | 17 | (23) | (536) | |||||||
Net income | (20,949) | |||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 4,383 | |||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 122 | |||||||||
Long-term debt | 122 | |||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 54 | 105 | ||||||||
Net debt | (613) | (21,494) | (17,910) | |||||||
Cash flow | ||||||||||
Cash from operating activities | ||||||||||
CAPEX | (140) | |||||||||
Cash from investing activities | (504) | (1,469) | ||||||||
Cash from financing activities | 4,219 | |||||||||
FCF | 87 | (100) | (473) | |||||||
Balance | ||||||||||
Cash | 613 | 1,840 | ||||||||
Long term investments | 2 | 19,654 | 18,154 | |||||||
Excess cash | 612 | 21,493 | 18,151 | |||||||
Stockholders' equity | (36,923) | 5,575 | 4,465 | |||||||
Invested Capital | 37,455 | 15,949 | 13,650 | |||||||
ROIC | 0.07% | |||||||||
ROCE | 3.27% | 0.06% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 5,137 | 4,966 | 3,973 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 20,220 | 12 | 2,053 | |||||||
EV/EBITDA | ||||||||||
Interest | 42 | |||||||||
Interest/NOPBT | 340.49% |