Loading...
XETRNWO
Market cap387mUSD
Aug 26, Last price  
66.20EUR
Name

New Work SE

Chart & Performance

D1W1MN
XETR:NWO chart
P/E
10.10
P/S
1.22
EPS
6.56
Div Yield, %
10.15%
Shrs. gr., 5y
—
Rev. gr., 5y
5.71%
Revenues
306m
-2.48%
1,561,8245,983,22019,047,00035,274,00044,000,00053,499,00065,103,00072,125,00083,330,00099,217,000119,947,000145,904,000184,865,000231,537,000269,549,000276,524,000290,857,000313,357,000305,601,000
Net income
37m
-14.82%
004,606,0007,318,000-1,681,0007,211,000-4,646,0007,743,0009,137,0006,175,00017,638,00023,568,00025,915,00030,980,00034,425,00026,117,00039,607,00043,262,00036,852,000
CFO
62m
-21.68%
551,0001,734,0588,848,00017,731,00014,060,00022,413,00013,903,00018,861,00023,789,00034,220,00035,814,00049,944,00058,703,00073,776,00079,741,00080,950,00085,617,00079,192,00062,026,000
Dividend
Jun 05, 20241 EUR/sh
Earnings
Feb 25, 2025

Profile

New Work SE operates professional networking platforms in Germany and internationally. It operates through B2C, B2B E-Recruiting, and B2B Marketing Solutions & Events segments. The B2C segment serves XING members who use xing.com, XING Jobs, and kununu.com or internations.org to network with other professionals for finding a suitable job, obtaining information about employers, or reading about career-related topics. The B2B E-Recruiting segment products portfolio includes Job ads (XJM), XING TalentManager (XTM), XING TalentPoolManager (XTP), XING Talent Referral Manager (XRM), Employee branding profile, Prescreen Applicant Tracking System, XING TalentService (XTS), XING 360 package, and Honeypot. This segment serves customers who seek access to employees and talent. The B2B Marketing Solutions & Events segment offers native, video, and content advertising formats, sponsored mailings, audience network, and event subsegment, as well as ticketing solutions. This segment serves advertising and events clients. The company was formerly known as Xing SE and changed its name to New Work SE in August 2019. The company was founded in 2003 and is based in Hamburg, Germany. New Work SE is a subsidiary of Burda Digital SE.
URL
https://www.new-work.se/
IPO date
Dec 07, 2006
Employees
1,827
Domiciled in
DE
Incorporated in
DE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
305,601
-2.48%
313,357
7.74%
290,857
5.18%
Cost of revenue
276,899
74,457
73,955
Unusual Expense (Income)
NOPBT
28,702
238,900
216,902
NOPBT Margin
9.39%
76.24%
74.57%
Operating Taxes
14,171
17,294
12,444
Tax Rate
49.37%
7.24%
5.74%
NOPAT
14,531
221,606
204,458
Net income
36,852
-14.82%
43,262
9.23%
39,607
51.65%
Dividends
(37,769)
(35,746)
(14,557)
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
(92,418)
6,254
7,559
Long-term debt
96,508
113,570
123,587
Deferred revenue
1,299
1,424
352
Other long-term liabilities
1,878
4,473
4,990
Net debt
(109,036)
(9,912)
7,835
Cash flow
Cash from operating activities
62,026
79,192
85,617
CAPEX
(29,057)
(31,430)
(44,807)
Cash from investing activities
(16,501)
(29,398)
(45,424)
Cash from financing activities
(47,448)
(42,173)
(15,548)
FCF
29,202
220,171
171,629
Balance
Cash
93,077
98,304
90,143
Long term investments
20,049
31,432
33,168
Excess cash
97,846
114,068
108,768
Stockholders' equity
122,532
123,446
115,625
Invested Capital
103,594
85,701
94,763
ROIC
15.35%
245.60%
224.25%
ROCE
13.38%
112.66%
96.39%
EV
Common stock shares outstanding
5,620
5,620
5,620
Price
Market cap
EV
EBITDA
62,248
279,732
261,701
EV/EBITDA
Interest
551
697
702
Interest/NOPBT
1.92%
0.29%
0.32%